Nuvama Wealth Management Ltd
Incorporated in 1993, Nuvama Wealth Management Ltd is in the business of
broking and trading in equity securities and is also registered as an Investment Adviser and Merchant Banker with SEBI[1]
- Market Cap ₹ 23,200 Cr.
- Current Price ₹ 6,485
- High / Low ₹ 7,491 / 3,080
- Stock P/E 54.5
- Book Value ₹ 525
- Dividend Yield 2.23 %
- ROCE 8.27 %
- ROE 5.85 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 12.4 times its book value
- Promoter holding has decreased over last quarter: -0.50%
- The company has delivered a poor sales growth of 9.82% over past five years.
- Tax rate seems low
- Company has a low return on equity of 3.00% over last 3 years.
- Debtor days have increased from 67.0 to 89.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Part of BSE 400 MidSmallCap Index BSE 250 SmallCap Index BSE Allcap BSE Financial Services Nifty Total Market
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
314 | 381 | 401 | 417 | 383 | 322 | 410 | 348 | 565 | 355 | 351 | 654 | 1,153 | |
150 | 187 | 209 | 261 | 231 | 195 | 232 | 183 | 231 | 275 | 310 | 404 | 509 | |
Operating Profit | 164 | 194 | 192 | 156 | 152 | 128 | 178 | 165 | 334 | 80 | 40 | 250 | 644 |
OPM % | 52% | 51% | 48% | 38% | 40% | 40% | 43% | 47% | 59% | 23% | 12% | 38% | 56% |
0 | 0 | 0 | 0 | 0 | 11 | 1 | 0 | -146 | 148 | 43 | -0 | 0 | |
Interest | 140 | 135 | 164 | 131 | 109 | 86 | 81 | 75 | 96 | 12 | 31 | 69 | 103 |
Depreciation | 6 | 7 | 9 | 11 | 9 | 7 | 6 | 10 | 20 | 32 | 46 | 73 | 62 |
Profit before tax | 18 | 53 | 20 | 15 | 33 | 47 | 91 | 80 | 72 | 184 | 7 | 108 | 478 |
Tax % | 14% | 20% | 2% | -3% | 34% | 8% | 13% | 23% | 12% | -2% | 11% | 9% | |
16 | 42 | 19 | 15 | 22 | 43 | 79 | 62 | 64 | 188 | 6 | 98 | 426 | |
EPS in Rs | 27.78 | 119.57 | |||||||||||
Dividend Payout % | 0% | 0% | 104% | 0% | 0% | 70% | 0% | 0% | 175% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 5% |
TTM: | 160% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 4% |
3 Years: | -20% |
TTM: | 778% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 105% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 3% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 35 | 35 | 35 | 35 | 36 |
Reserves | 373 | 415 | 409 | 425 | 446 | 420 | 354 | 389 | 1,462 | 1,575 | 1,591 | 1,696 | 1,839 |
1,260 | 642 | 494 | 397 | 836 | 399 | 523 | 675 | 48 | 0 | 316 | 595 | 897 | |
720 | 742 | 1,101 | 1,234 | 364 | 414 | 1,028 | 149 | 163 | 345 | 312 | 2,224 | 1,245 | |
Total Liabilities | 2,380 | 1,826 | 2,031 | 2,082 | 1,672 | 1,259 | 1,932 | 1,239 | 1,708 | 1,954 | 2,254 | 4,551 | 4,016 |
40 | 38 | 39 | 37 | 33 | 31 | 30 | 92 | 107 | 87 | 174 | 133 | 170 | |
CWIP | 0 | 0 | 0 | 1 | 3 | 0 | 2 | 0 | 0 | 2 | 1 | 0 | 0 |
Investments | 166 | 231 | 299 | 308 | 371 | 356 | 289 | 547 | 1,171 | 1,286 | 1,319 | 1,333 | 1,370 |
2,174 | 1,556 | 1,693 | 1,736 | 1,265 | 872 | 1,611 | 600 | 431 | 579 | 760 | 3,085 | 2,476 | |
Total Assets | 2,380 | 1,826 | 2,031 | 2,082 | 1,672 | 1,259 | 1,932 | 1,239 | 1,708 | 1,954 | 2,254 | 4,551 | 4,016 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-93 | 842 | -21 | 219 | 301 | 178 | -270 | -172 | |||||
-68 | -1 | 111 | -247 | -500 | -130 | -82 | -82 | |||||
341 | -1,074 | -51 | 19 | 175 | -4 | 286 | 252 | |||||
Net Cash Flow | 181 | -233 | 40 | -10 | -23 | 45 | -66 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 43 | 59 | 75 | 142 | 41 | 771 | 50 | 39 | 51 | 61 | 89 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 40 | 43 | 59 | 75 | 142 | 41 | 771 | 50 | 39 | 51 | 61 | 89 |
Working Capital Days | -278 | -275 | -865 | -883 | -161 | -142 | -3 | 39 | 40 | -129 | 75 | 7 |
ROCE % | 14% | 18% | 16% | 13% | 11% | 20% | 16% | 24% | 3% | 2% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
19 Nov - Pl find attached intimation wrt ESOP Allotment.
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 12 Nov
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 4 Nov
- Investor Presentation (In US Dollars) On The Unaudited Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2024 4 Nov
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
30 Oct - PFA Intimation wrt Schedule of Analysts / Institutional Investor Meeting(s)
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
-
Jul 2024TranscriptNotesPPT REC
-
Jun 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023TranscriptNotesPPT
Business Overview:[1][2]
a) NWML is registered as a Trading cum Clearing Member with the NSE, BSE, MSEIL, MCX, NCEIL
b) Company is in the business of broking and trading in equity securities for institutional and non-institutional clients.
c) It is registered with SEBI to carry on business of Research Analyst, Investment Adviser and Merchant Banking.
NWML through its subsidiaries provides wealth management,
asset management and custody services to its clients, along with trading in securities and derivatives
d) Nuvama focuses on affluent, HNI and UHNI clients and caters to ~1.2 million affluent and HNI clients and 3,600+ families as of March 2024.