Nexus Select Trust

Nexus Select Trust

₹ 139 -1.48%
21 Nov - close price
About

Nexus Select Trust (NST) is the owner of India's leading consumption center platform of high-quality assets that serve as essential consumption infrastructure and is the first publicly listed consumption center REIT in India.[1][2]

Key Points

Background[1]
NxST is registered as an irrevocable trust under the Indian Trust Act, of 1882, and as a REIT with SEBI’s REIT Regulations, 2014. NxST is sponsored by Wynford Investments Limited (a Blackstone Inc. affiliate)

  • Market Cap 21,043 Cr.
  • Current Price 139
  • High / Low 156 / 106
  • Stock P/E 20.3
  • Book Value 99.8
  • Dividend Yield %
  • ROCE 11.9 %
  • ROE 11.7 %
  • Face Value

Pros

Cons

  • Promoter holding has decreased over last quarter: -20.8%
  • Company has a low return on equity of 8.59% over last 3 years.
  • Working capital days have increased from 45.6 days to 92.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0 36 425 305 303 325 307
3 10 9 5 6 5 5
Operating Profit -3 26 415 300 297 320 302
OPM % 71% 98% 98% 98% 98% 98%
0 0 2 3 2 2 2
Interest 0 12 46 46 46 47 50
Depreciation 0 0 0 0 0 0 0
Profit before tax -3 14 371 257 254 275 255
Tax % 0% 0% 0% 0% 1% 0% 0%
-3 14 371 257 252 275 254
EPS in Rs 0.09 2.45 1.70 1.66 1.81 1.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 8m Mar 2024 TTM
1,622 907 1,318 0 608 1,241
624 436 536 3 31 21
Operating Profit 998 471 782 -3 577 1,220
OPM % 62% 52% 59% 95% 98%
79 124 57 0 469 10
Interest 560 553 524 0 150 189
Depreciation 261 251 243 0 0 0
Profit before tax 256 -210 72 -3 896 1,042
Tax % 19% -5% 115% 0% 0%
207 -199 -11 -3 894 1,039
EPS in Rs 5.90 6.85
Dividend Payout % 0% 0% 0% 0% 35%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -13%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 87%
TTM: 30191%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 9%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 225 248 325 0.00 15,095 15,095
Reserves 2,101 1,414 1,399 -3 136 23
5,971 6,294 6,319 0 2,224 2,476
1,205 975 997 48 18 24
Total Liabilities 9,502 8,932 9,040 45 17,473 17,618
7,468 7,323 7,234 0 0 0
CWIP 0 21 0 0 0 0
Investments 174 206 195 0 14,315 14,299
1,861 1,382 1,611 45 3,158 3,319
Total Assets 9,502 8,932 9,040 45 17,473 17,618

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
911 413 747 0 -33
-1,008 75 -271 0 -2,586
106 -403 -438 0 2,671
Net Cash Flow 8 85 39 0 52

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 31 60 32 0
Inventory Days
Days Payable
Cash Conversion Cycle 31 60 32 0
Working Capital Days -28 8 -1 93
ROCE % 4% 7% -0% 12%

Shareholding Pattern

Numbers in percentages

3 Recently

Shareholding pattern is currently not available for this company.

Documents