Nexus Select Trust
- Market Cap ₹ 21,659 Cr.
- Current Price ₹ 143
- High / Low ₹ 150 / 105
- Stock P/E 24.4
- Book Value ₹ 101
- Dividend Yield %
- ROCE 11.9 %
- ROE 11.7 %
- Face Value ₹
Pros
Cons
- Company has a low return on equity of 8.59% over last 3 years.
- Earnings include an other income of Rs.469 Cr.
- Working capital days have increased from 45.6 days to 92.7 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Real Estate Investment Trusts Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 1,622 | 907 | 1,318 | 0 | 608 | |
| 624 | 436 | 536 | 3 | 31 | |
| Operating Profit | 998 | 471 | 782 | -3 | 577 |
| OPM % | 62% | 52% | 59% | 95% | |
| 79 | 124 | 57 | 0 | 469 | |
| Interest | 560 | 553 | 524 | 0 | 150 |
| Depreciation | 261 | 251 | 243 | 0 | 0 |
| Profit before tax | 256 | -210 | 72 | -3 | 896 |
| Tax % | 19% | 5% | 115% | 0% | 0% |
| 207 | -199 | -11 | -3 | 894 | |
| EPS in Rs | 5.90 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 18% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -13% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 87% |
| TTM: | 30191% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 225 | 248 | 325 | 0 | 15,095 |
| Reserves | 2,101 | 1,414 | 1,399 | -3 | 136 |
| 5,971 | 6,294 | 6,319 | 0 | 2,224 | |
| 1,205 | 975 | 997 | 48 | 18 | |
| Total Liabilities | 9,502 | 8,932 | 9,040 | 45 | 17,473 |
| 7,468 | 7,323 | 7,234 | 0 | 0 | |
| CWIP | 0 | 21 | 0 | 0 | 0 |
| Investments | 174 | 206 | 195 | 0 | 14,315 |
| 1,861 | 1,382 | 1,611 | 45 | 3,158 | |
| Total Assets | 9,502 | 8,932 | 9,040 | 45 | 17,473 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 911 | 413 | 747 | 0 | -33 | |
| -1,008 | 75 | -271 | 0 | -2,586 | |
| 106 | -403 | -438 | 0 | 2,671 | |
| Net Cash Flow | 8 | 85 | 39 | 0 | 52 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 31 | 60 | 32 | 0 | |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 31 | 60 | 32 | 0 | |
| Working Capital Days | -28 | 8 | -1 | 93 | |
| ROCE % | 4% | 7% | -0% | 12% |
Documents
Announcements
Annual reports
No data available.
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Aug 2023Transcript PPT REC
Background[1]
NxST is registered as an irrevocable trust under the Indian Trust Act, of 1882, and as a REIT with SEBI’s REIT Regulations, 2014. NxST is sponsored by Wynford Investments Limited (a Blackstone Inc. affiliate)