Oil India Ltd

Oil India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oil India Ltd

₹ 475 -1.12%
14 Nov - close price
oil-india.com BSE: 533106 NSE: OIL
About

Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]

Key Points

Business Overview
The Company is engaged in the exploration, development and production of crude oil & natural gas, production of LPG, transportation of crude oil & natural gas and generation of renewable energy. It accorded "MAHARATNA" status in Aug,23. [1][2]

Website BSE NSE
  • Market Cap ₹ 77,337 Cr.
  • Current Price ₹ 475
  • High / Low ₹ 768 / 195
  • Stock P/E 11.2
  • Book Value ₹ 293
  • Dividend Yield 2.21 %
  • ROCE 20.2 %
  • ROE 19.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 18.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 33.3%
  • Company's working capital requirements have reduced from 22.6 days to 12.3 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Crude Oil & Natural Gas Industry: Oil Drilling / Allied Services

Part of Nifty MidSmallcap 400 BSE 250 LargeMidCap Index BSE Dollex 200 BSE MidCap Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
3,311 3,737 4,479 5,964 4,643 5,376 5,394 4,531 5,342 5,324 5,527 5,332 5,246
2,398 2,469 2,520 3,331 2,795 2,521 3,047 2,202 2,854 3,218 3,192 2,866 3,063
Operating Profit 913 1,267 1,958 2,633 1,848 2,855 2,348 2,329 2,488 2,106 2,336 2,466 2,183
OPM % 28% 34% 44% 44% 40% 53% 44% 51% 47% 40% 42% 46% 42%
368 968 494 66 895 102 429 334 -1,653 508 833 162 856
Interest 187 175 199 204 211 201 108 166 224 181 189 197 230
Depreciation 420 468 211 387 424 454 331 397 423 499 455 456 504
Profit before tax 674 1,593 2,042 2,108 2,108 2,303 2,338 2,100 188 1,933 2,524 1,975 2,305
Tax % 25% 22% 20% 26% 18% 24% 24% 23% -73% 18% 20% 26% 20%
504 1,245 1,630 1,555 1,721 1,746 1,788 1,613 325 1,584 2,029 1,467 1,834
EPS in Rs 3.10 7.65 10.02 9.56 10.58 10.73 10.99 9.92 2.00 9.74 12.47 9.02 11.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9,948 9,587 9,748 9,765 9,510 10,656 13,735 12,129 8,605 14,530 21,372 20,008 21,429
5,355 6,020 6,218 6,177 6,406 6,745 8,251 9,538 7,353 9,161 11,693 10,315 12,339
Operating Profit 4,593 3,566 3,530 3,588 3,105 3,911 5,484 2,591 1,252 5,369 9,679 9,693 9,091
OPM % 46% 37% 36% 37% 33% 37% 40% 21% 15% 37% 45% 48% 42%
1,530 1,629 1,272 1,179 529 1,484 408 1,520 1,508 1,897 1,497 -413 2,359
Interest 3 69 341 384 397 416 479 499 499 783 724 760 798
Depreciation 838 716 733 942 1,091 1,270 1,496 1,492 1,538 1,497 1,595 1,775 1,914
Profit before tax 5,283 4,410 3,729 3,441 2,146 3,710 3,916 2,120 723 4,986 8,857 6,745 8,738
Tax % 32% 32% 33% 33% 28% 28% 34% -22% -141% 22% 23% 18%
3,589 2,981 2,510 2,302 1,549 2,668 2,590 2,584 1,742 3,887 6,810 5,552 6,914
EPS in Rs 19.90 16.53 13.92 12.76 8.59 15.67 15.92 15.89 10.71 23.90 41.87 34.13 42.51
Dividend Payout % 50% 43% 48% 42% 74% 43% 43% 44% 31% 40% 32% 28%
Compounded Sales Growth
10 Years: 8%
5 Years: 8%
3 Years: 32%
TTM: 4%
Compounded Profit Growth
10 Years: 10%
5 Years: 18%
3 Years: 53%
TTM: -5%
Stock Price CAGR
10 Years: 9%
5 Years: 35%
3 Years: 47%
1 Year: 121%
Return on Equity
10 Years: 13%
5 Years: 15%
3 Years: 18%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 601 601 601 601 802 757 1,084 1,084 1,084 1,084 1,084 1,084 1,627
Reserves 18,610 20,107 20,913 24,318 28,289 27,153 26,661 23,302 25,126 28,806 33,281 43,038 46,011
1,058 9,783 8,341 9,133 8,948 9,004 11,624 8,885 16,022 11,894 11,437 11,710 11,813
4,560 4,438 6,427 5,097 7,302 7,121 8,182 9,671 8,518 8,229 8,542 9,483 10,247
Total Liabilities 24,830 34,929 36,283 39,149 45,340 44,034 47,551 42,943 50,750 50,014 54,344 65,315 69,698
1,202 1,150 1,676 2,765 3,788 5,108 5,224 5,445 4,626 4,447 4,949 5,467 16,998
CWIP 1,769 2,077 2,697 1,805 1,894 988 1,267 2,025 2,388 2,063 2,344 2,388 2,948
Investments 1,857 11,457 11,678 14,453 21,950 22,786 22,003 18,389 25,023 27,993 28,321 37,133 38,665
20,001 20,245 20,232 20,127 17,707 15,152 19,057 17,084 18,714 15,511 18,731 20,326 11,086
Total Assets 24,830 34,929 36,283 39,149 45,340 44,034 47,551 42,943 50,750 50,014 54,344 65,315 69,698

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,375 2,658 1,155 3,474 2,573 3,095 5,069 5,304 1,793 6,005 7,660 7,715
712 -10,078 -1,163 -2,175 -713 459 -745 -2,904 -7,224 -446 -3,593 -4,945
-889 6,831 -2,828 -1,248 -1,865 -3,616 -778 -5,554 5,982 -6,218 -4,220 -2,776
Net Cash Flow 1,197 -589 -2,836 51 -5 -63 3,547 -3,155 551 -659 -152 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 33 18 89 50 39 48 35 32 50 35 38 47
Inventory Days
Days Payable
Cash Conversion Cycle 33 18 89 50 39 48 35 32 50 35 38 47
Working Capital Days 22 49 60 66 29 1 -81 1 115 13 43 12
ROCE % 28% 18% 13% 13% 10% 11% 14% 7% 4% 14% 22% 20%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
10.11% 11.23% 12.42% 11.78% 11.52% 11.41% 11.03% 11.26% 10.99% 9.52% 9.34% 10.58%
17.91% 16.84% 15.53% 15.37% 16.04% 16.26% 16.36% 15.89% 15.98% 17.66% 17.91% 16.43%
0.00% 0.00% 0.00% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87%
15.33% 15.27% 15.39% 6.32% 5.91% 5.81% 6.11% 6.32% 6.51% 6.30% 6.23% 6.46%
No. of Shareholders 1,99,4482,19,7672,30,3902,48,4572,32,6362,27,9262,25,9922,37,2392,82,3493,37,7083,62,8184,74,738

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls