Omax Autos Ltd

₹ 96.2 2.99%

21 Feb - close price

omaxauto.com BSE: 520021 NSE: OMAXAUTO

About

Incorporated in 1983, Omax Autos Ltd manufactures and supply sheet metal components^[1]

Key Points

Business Overview:^[1]^[2]
OAL is a manufacturer of Auto & Non -Auto components viz. manufactures sheet metal components, tubular components and machined components, etc. Omax caters to Tata Motors Limited for its CV segment and is an approved supplier for the Indian Railways, with expertise in manufacturing various railway products. They have doubled their manufacturing capacity for products supplied to railways

Website BSE NSE

Market Cap ₹ 206 Cr.
Current Price ₹ 96.2
High / Low ₹ 168 / 80.5
Stock P/E 20.8
Book Value ₹ 146
Dividend Yield 2.08 %
ROCE 4.87 %
ROE -0.28 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.66 times its book value

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -0.47%
Company has a low return on equity of -6.38% over last 3 years.
Contingent liabilities of Rs.167 Cr.
Earnings include an other income of Rs.65.6 Cr.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	55.38	82.29	70.35	59.64	77.96	92.26	71.49	74.90	104.88	103.99	84.20	78.58	92.28
	56.95	100.73	67.68	59.81	74.75	84.14	65.73	70.54	98.50	95.11	77.62	71.43	84.54
Operating Profit	-1.57	-18.44	2.67	-0.17	3.21	8.12	5.76	4.36	6.38	8.88	6.58	7.15	7.74
OPM %	-2.83%	-22.41%	3.80%	-0.29%	4.12%	8.80%	8.06%	5.82%	6.08%	8.54%	7.81%	9.10%	8.39%
	4.15	76.62	3.00	2.68	4.72	4.44	3.87	4.54	3.93	27.85	7.68	24.69	5.34
Interest	9.05	5.28	6.39	6.77	5.86	4.86	5.32	4.98	5.35	5.16	5.19	5.01	4.91
Depreciation	4.31	4.78	5.89	5.00	6.69	5.63	5.52	5.50	5.50	5.26	5.16	5.03	4.55
Profit before tax	-10.78	48.12	-6.61	-9.26	-4.62	2.07	-1.21	-1.58	-0.54	26.31	3.91	21.80	3.62
Tax %	-5.94%	11.49%	-24.96%	156.59%	-44.37%	-235.27%	-4.13%	121.52%	-50.00%	36.98%	32.23%	28.72%	20.72%
	-10.13	42.58	-4.96	-23.75	-2.57	6.94	-1.16	-3.50	-0.27	16.59	2.65	15.54	2.87
EPS in Rs	-4.74	19.91	-2.32	-11.10	-1.20	3.24	-0.54	-1.64	-0.13	7.76	1.24	7.27	1.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	1,098	975	1,004	1,027	1,042	1,179	992	467	161	222	301	355	359
	1,027	935	960	974	1,009	1,137	951	446	203	239	285	330	329
Operating Profit	71	40	45	53	33	42	40	21	-42	-17	16	25	30
OPM %	6%	4%	4%	5%	3%	4%	4%	4%	-26%	-8%	5%	7%	8%
	9	7	14	5	10	11	13	61	70	84	13	40	66
Interest	26	24	20	14	23	31	28	25	27	28	24	21	20
Depreciation	31	32	31	28	23	22	20	10	13	15	23	22	20
Profit before tax	23	-8	8	15	-4	1	5	47	-12	23	-18	23	56
Tax %	32%	-24%	-10%	48%	-42%	-1,244%	91%	6%	-12%	-3%	32%	49%
	16	-6	8	8	-2	8	0	44	-10	23	-24	12	38
EPS in Rs	7.25	-2.93	3.86	3.70	-1.02	3.58	0.20	20.38	-4.72	10.97	-11.38	5.45	17.61
Dividend Payout %	14%	0%	0%	27%	0%	0%	0%	0%	0%	0%	0%	18%

Compounded Sales Growth
10 Years:	-10%
5 Years:	-19%
3 Years:	30%
TTM:	5%

Compounded Profit Growth
10 Years:	6%
5 Years:	%
3 Years:	26%
TTM:	392%

Stock Price CAGR
10 Years:	8%
5 Years:	22%
3 Years:	28%
1 Year:	-20%

Return on Equity
10 Years:	-4%
5 Years:	-8%
3 Years:	-6%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	21	21	21	21	21	21	21	21	21	21	21	21	21
Reserves	194	187	193	199	199	209	208	250	265	289	265	276	290
	195	161	137	98	156	129	211	231	225	143	119	118	106
	176	191	183	207	215	237	152	115	81	103	90	84	101
Total Liabilities	587	560	535	525	591	596	592	617	593	556	495	500	518
	310	312	293	282	238	226	158	145	234	324	313	291	283
CWIP	3	1	1	2	3	0	13	152	84	1	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	42
	274	247	241	241	350	369	421	320	276	232	182	209	193
Total Assets	587	560	535	525	591	596	592	617	593	556	495	500	518

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	60	49	35	50	-21	68	-87	15	25	19	35	21
	-26	-25	2	-13	-23	17	30	-33	34	83	-9	19
	-24	-58	-35	-36	45	-49	40	-2	-42	-104	-34	-11
Net Cash Flow	11	-33	2	2	1	36	-17	-20	17	-1	-8	28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	28	36	40	41	59	51	48	91	74	32	13	3
Inventory Days	19	24	19	23	30	26	39	57	97	62	27	20
Days Payable	55	76	70	78	78	71	57	86	118	104	93	59
Cash Conversion Cycle	-8	-16	-11	-15	10	6	30	63	54	-10	-52	-36
Working Capital Days	-3	-5	-0	0	21	13	55	92	90	-23	-41	-41
ROCE %	12%	4%	6%	9%	6%	8%	8%	5%	-8%	-1%	2%	5%

Shareholding Pattern

Numbers in percentages

1 Recently

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	57.67%	57.31%	56.35%	55.56%	55.41%	55.41%	55.41%	54.72%	54.72%	54.11%	54.11%	53.65%
	0.00%	0.00%	0.08%	0.00%	0.00%	0.00%	0.02%	0.29%	0.14%	0.00%	0.09%	0.21%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.02%	0.03%	0.00%
	42.33%	42.69%	43.56%	44.45%	44.57%	44.58%	44.57%	44.98%	45.15%	44.87%	45.77%	46.14%
No. of Shareholders	14,188	14,282	16,139	16,836	16,818	16,393	15,916	14,984	13,800	13,041	13,108	13,521

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	56.24%	54.59%	56.99%	56.77%	57.88%	57.67%	55.41%	54.72%	53.65%
	0.00%	0.07%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%	0.21%
	0.09%	3.21%	1.59%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.59%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	43.67%	41.54%	41.41%	43.22%	42.12%	42.33%	44.57%	45.15%	46.14%
No. of Shareholders	10,811	12,180	12,446	12,312	12,766	14,188	16,818	13,800	13,521

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Omax Autos Ltd

Omax Autos Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings