Omax Autos Ltd
Incorporated in 1983, Omax Autos Ltd manufactures and supply sheet metal components[1]
- Market Cap ₹ 310 Cr.
- Current Price ₹ 145
- High / Low ₹ 168 / 51.6
- Stock P/E
- Book Value ₹ 94.4
- Dividend Yield 1.38 %
- ROCE 3.26 %
- ROE -2.97 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.60%
- Company has a low return on equity of -0.23% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|
579 | 688 | 1,157 | 1,287 | 1,099 | 985 | 1,095 | |
530 | 621 | 1,078 | 1,206 | 1,028 | 943 | 1,045 | |
Operating Profit | 49 | 67 | 79 | 81 | 71 | 42 | 50 |
OPM % | 8% | 10% | 7% | 6% | 6% | 4% | 5% |
9 | 10 | 16 | 24 | 9 | 7 | 14 | |
Interest | 11 | 19 | 34 | 32 | 27 | 27 | 28 |
Depreciation | 16 | 21 | 29 | 30 | 31 | 37 | 40 |
Profit before tax | 30 | 36 | 31 | 44 | 22 | -15 | -4 |
Tax % | 34% | 35% | 32% | 36% | 36% | -34% | -108% |
20 | 24 | 21 | 28 | 14 | -10 | 0 | |
EPS in Rs | 9.34 | 11.06 | 9.95 | 13.15 | 6.53 | -4.51 | 0.15 |
Dividend Payout % | 21% | 20% | 20% | 15% | 15% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -5% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 25% |
3 Years: | 47% |
1 Year: | 169% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 0% |
Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 91 | 112 | 157 | 181 | 192 | 182 | 180 |
173 | 256 | 265 | 211 | 229 | 290 | 320 | |
116 | 125 | 202 | 228 | 183 | 214 | 216 | |
Total Liabilities | 402 | 515 | 646 | 640 | 625 | 707 | 738 |
200 | 259 | 301 | 328 | 335 | 416 | 454 | |
CWIP | 32 | 24 | 1 | 9 | 18 | 21 | 1 |
Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
170 | 232 | 344 | 303 | 272 | 270 | 283 | |
Total Assets | 402 | 515 | 646 | 640 | 625 | 707 | 738 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|
37 | 44 | 108 | 143 | 62 | 52 | 53 | |
-72 | -72 | -7 | -58 | -49 | -130 | -44 | |
36 | 58 | -87 | -89 | -2 | 46 | -6 | |
Net Cash Flow | 1 | 30 | 15 | -4 | 11 | -32 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|
Debtor Days | 34 | 35 | 42 | 34 | 28 | 37 | 43 |
Inventory Days | 19 | 28 | 23 | 18 | 19 | 25 | 22 |
Days Payable | 48 | 44 | 64 | 65 | 57 | 77 | 74 |
Cash Conversion Cycle | 5 | 19 | 0 | -13 | -10 | -15 | -10 |
Working Capital Days | 9 | 20 | 10 | -7 | -6 | -10 | -6 |
ROCE % | 16% | 16% | 11% | 3% | 3% |
Documents
Announcements
- Disclosure: Regulation 30(3) Of SEBI (LODR) Regulations, 2015 - Sale Of Sidhrawali Land 7 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Aug - Submission of Post Newspaper publication regarding the Notice sent to the members of the Company for 41st AGM and related e-voting after completion of dispatch …
- Corporate Action-Board to consider Dividend 6 Aug
- Intimation Of Book Closure Pursuant To Regulation 42 Of The SEBI (LODR) Regulations, 2015; Along With The Record Date As Thursday, 22Nd August, 2024 For The Purpose AGM 2024 And For Declaration Of Final Dividend For FY 2023-24. 6 Aug
- Intimation Of Book Closure Pursuant To Regulation 42 Of The Securities & Exchange Board Of India (LODR) Regulations, 2015. 6 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
OAL is a manufacturer of Auto & Non -Auto components viz. manufactures sheet metal components, tubular components and machined components, etc. Omax caters to Tata Motors Limited for its CV segment and is an approved supplier for the Indian Railways, with expertise in manufacturing various railway products. They have doubled their manufacturing capacity for products supplied to railways