Onward Technologies Ltd
Incorporated in 1991, Onward Technology
Ltd is in the business of Mechanical Engineering Design and IT Services[1]
- Market Cap ₹ 719 Cr.
- Current Price ₹ 317
- High / Low ₹ 740 / 303
- Stock P/E 27.2
- Book Value ₹ 84.6
- Dividend Yield 1.58 %
- ROCE 19.6 %
- ROE 15.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 24.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 50.9%
Cons
- Stock is trading at 3.75 times its book value
- Company has a low return on equity of 12.0% over last 3 years.
- Promoter holding has decreased over last 3 years: -19.4%
- Working capital days have increased from 67.0 days to 98.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
67 | 74 | 87 | 89 | 93 | 107 | 118 | 181 | 173 | 234 | 315 | 346 | 360 | |
58 | 61 | 77 | 79 | 88 | 103 | 103 | 166 | 153 | 217 | 287 | 305 | 321 | |
Operating Profit | 9 | 12 | 10 | 10 | 5 | 4 | 15 | 15 | 20 | 18 | 28 | 41 | 39 |
OPM % | 13% | 17% | 11% | 11% | 5% | 3% | 13% | 8% | 11% | 8% | 9% | 12% | 11% |
2 | 1 | 0 | 1 | 7 | 7 | 5 | 7 | 8 | 5 | 8 | 10 | 12 | |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 2 |
Depreciation | 3 | 3 | 5 | 3 | 4 | 5 | 5 | 10 | 9 | 9 | 13 | 13 | 13 |
Profit before tax | 5 | 8 | 3 | 6 | 5 | 3 | 13 | 8 | 17 | 13 | 22 | 37 | 36 |
Tax % | 29% | 30% | 42% | 81% | 44% | 34% | 29% | 28% | 24% | 28% | 25% | 26% | |
4 | 6 | 2 | 1 | 3 | 2 | 9 | 5 | 13 | 9 | 16 | 28 | 26 | |
EPS in Rs | 2.72 | 3.94 | 1.19 | 0.72 | 1.95 | 1.42 | 5.92 | 3.38 | 7.75 | 4.23 | 7.30 | 12.31 | 11.72 |
Dividend Payout % | 0% | 0% | 0% | 138% | 51% | 71% | 25% | 44% | 39% | 71% | 41% | 41% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 24% |
3 Years: | 26% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 24% |
3 Years: | 30% |
TTM: | -2% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 37% |
3 Years: | 4% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 12% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 22 | 22 | 23 | 23 |
Reserves | 19 | 26 | 28 | 28 | 34 | 36 | 45 | 45 | 57 | 126 | 139 | 165 | 169 |
15 | 18 | 14 | 19 | 17 | 18 | 17 | 22 | 10 | 18 | 15 | 26 | 29 | |
21 | 20 | 24 | 30 | 20 | 21 | 19 | 34 | 34 | 48 | 42 | 47 | 56 | |
Total Liabilities | 69 | 78 | 80 | 92 | 86 | 92 | 98 | 118 | 117 | 214 | 218 | 261 | 277 |
10 | 11 | 11 | 10 | 14 | 13 | 13 | 26 | 29 | 38 | 35 | 44 | 47 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 27 | 28 | 28 | 28 | 39 | 39 | 39 | 12 | 12 | 32 | 33 | 33 | 33 |
32 | 39 | 41 | 54 | 32 | 39 | 46 | 80 | 76 | 144 | 150 | 183 | 197 | |
Total Assets | 69 | 78 | 80 | 92 | 86 | 92 | 98 | 118 | 117 | 214 | 218 | 261 | 277 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 4 | 12 | -1 | 10 | 7 | 7 | 30 | 27 | 4 | 4 | 67 | |
-4 | -5 | -5 | -2 | -4 | -5 | -3 | -3 | -8 | -34 | 5 | -62 | |
-3 | 2 | -6 | 3 | -1 | -8 | -4 | -22 | -15 | 57 | -15 | -17 | |
Net Cash Flow | -0 | 0 | 0 | 0 | 5 | -6 | 0 | 5 | 4 | 28 | -6 | -12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 68 | 50 | 52 | 65 | 65 | 66 | 68 | 60 | 72 | 98 | 74 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 63 | 68 | 50 | 52 | 65 | 65 | 66 | 68 | 60 | 72 | 98 | 74 |
Working Capital Days | -6 | -1 | -23 | 4 | -11 | 11 | 37 | 23 | 38 | 40 | 63 | 98 |
ROCE % | 16% | 20% | 9% | 13% | 12% | 8% | 20% | 13% | 22% | 11% | 13% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
25 Oct - For allotment of Equity Shares pursuant to exercise of options under ESOP Scheme 2019
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
24 Oct - Transcript of Q2 FY 2024-25 earnings conference call.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
21 Oct - Issuance of duplicate share certificates for lost shares.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Oct - Newspaper Publication - Financial Results Q2 24-25
-
Audio Recording Of The Conference Call Held On October 18, 2024
19 Oct - Audio recording of conference call uploaded.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Oct 2023TranscriptNotesPPT
-
Jul 2023Transcript PPT REC
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Mar 2023TranscriptNotesPPT
-
Mar 2023TranscriptNotesPPT
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Sep 2022TranscriptNotesPPT
-
Jul 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Oct 2019TranscriptNotesPPT
-
Oct 2019TranscriptNotesPPT
Business Overview:[1]
OTL is an ISO 9001 TUV Nord and Tusax certified software outsourcing company specializing in Digital & Data Engineering, Electronics & Embedded Engineering, and ER&D services. Company is headquartered in Mumbai, with a global presence in ~13 countries including North America, Europe, and offshore delivery centres in India