Optiemus Infracom Ltd

₹ 608 1.51%

21 Nov - close price

About

Optiemus Infracom Ltd is primarily engaged in the distribution of mobile handsets of reputed brands like Nokia and Samsung for last 25 years.
The group first started distribution of Nokia handsets in Delhi General Trade market in 1995.^[1]

Key Points

Business Segments
Trading & Distribution (42%)- The company is a leading player in the mobile handset distribution industry and presently deals in the handsets of Nokia, Samsung & HTC. ^[1]
The group operates with 27 Regional branches, a presence with close to 650 Distributors (Micro and Macro Distributors), 10,000+ retail partners (in the general trade segment), and more than 700 service centers. ^[2]

Website BSE NSE - BE

Market Cap ₹ 5,223 Cr.
Current Price ₹ 608
High / Low ₹ 874 / 216
Stock P/E 210
Book Value ₹ 50.1
Dividend Yield 0.00 %
ROCE 8.63 %
ROE 6.01 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Debtor days have improved from 150 to 109 days.

Cons

Stock is trading at 12.1 times its book value
Company has a low return on equity of 6.68% over last 3 years.
Earnings include an other income of Rs.21.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE Allcap BSE Telecommunication BSE SmallCap Nifty Microcap 250 Nifty Total Market

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	92.97	128.20	160.28	144.95	128.31	148.32	175.70	144.91	131.10	154.37	214.04	124.27	101.55
	90.31	127.89	176.53	141.56	127.23	144.06	187.28	139.15	132.54	150.53	209.51	121.00	97.47
Operating Profit	2.66	0.31	-16.25	3.39	1.08	4.26	-11.58	5.76	-1.44	3.84	4.53	3.27	4.08
OPM %	2.86%	0.24%	-10.14%	2.34%	0.84%	2.87%	-6.59%	3.97%	-1.10%	2.49%	2.12%	2.63%	4.02%
	3.93	8.82	26.96	6.60	5.56	2.35	31.99	0.07	6.54	3.72	13.03	2.98	1.61
Interest	1.10	0.85	0.64	0.51	0.01	0.63	-0.18	0.01	0.03	0.01	0.21	0.05	0.01
Depreciation	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.03	0.03	0.06	0.06
Profit before tax	5.47	8.27	10.06	9.47	6.62	5.97	20.58	5.80	5.05	7.52	17.32	6.14	5.62
Tax %	28.34%	26.00%	29.22%	25.34%	25.08%	-18.76%	23.86%	25.17%	26.34%	26.99%	33.72%	25.08%	41.64%
	3.92	6.12	7.11	7.08	4.95	7.09	15.67	4.34	3.73	5.48	11.48	4.60	3.27
EPS in Rs	0.46	0.71	0.83	0.83	0.58	0.83	1.83	0.51	0.43	0.64	1.34	0.54	0.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	2,832	4,104	2,559	1,910	1,052	602	396	302	179	430	597	644	594
	2,752	3,983	2,448	1,825	1,009	535	407	374	274	444	600	632	579
Operating Profit	79	122	111	85	43	67	-11	-72	-95	-14	-3	13	16
OPM %	3%	3%	4%	4%	4%	11%	-3%	-24%	-53%	-3%	-0%	2%	3%
	3	7	7	9	29	12	53	9	197	43	46	23	21
Interest	28	39	40	43	42	31	29	6	6	4	1	0	0
Depreciation	6	12	33	23	17	13	11	8	3	0	0	0	0
Profit before tax	47	77	45	28	13	37	2	-77	94	26	43	36	37
Tax %	35%	35%	34%	35%	27%	32%	-19%	-10%	3%	28%	18%	30%
	31	50	30	18	10	25	2	-69	91	19	35	25	25
EPS in Rs	3.57	5.84	3.45	2.11	1.14	2.88	0.26	-8.00	10.58	2.16	4.05	2.92	2.90
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	37%	-0%

Compounded Sales Growth
10 Years:	-17%
5 Years:	10%
3 Years:	53%
TTM:	-1%

Compounded Profit Growth
10 Years:	-7%
5 Years:	62%
3 Years:	-15%
TTM:	-19%

Stock Price CAGR
10 Years:	32%
5 Years:	70%
3 Years:	19%
1 Year:	87%

Return on Equity
10 Years:	4%
5 Years:	3%
3 Years:	7%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	86	86	86	86	86	86	86	86	86	86	86	86	86
Reserves	85	135	163	182	192	245	248	179	270	288	324	336	344
	245	401	336	255	262	247	239	229	32	20	-0	-0	1
	270	253	336	165	149	64	72	57	39	143	183	133	18
Total Liabilities	687	875	920	688	689	642	645	550	427	537	594	556	449
	136	228	196	173	156	146	139	129	1	1	1	0	1
CWIP	37	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Investments	4	20	28	40	77	66	72	67	67	127	136	146	315
	510	626	696	475	456	430	433	354	359	408	456	410	134
Total Assets	687	875	920	688	689	642	645	550	427	537	594	556	449

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	71	12	111	127	50	13	21	9	-18	53	4	21
	-41	-82	-6	19	-22	14	11	-1	224	-47	11	-7
	-14	117	-105	-123	-26	-58	-45	-18	-196	-16	-18	-13
Net Cash Flow	16	47	-0	23	3	-31	-13	-10	10	-10	-3	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	32	24	58	43	66	111	173	199	255	179	162	109
Inventory Days	10	12	7	2	10	12	40	5	14	3	1	1
Days Payable	32	22	50	31	53	26	61	54	79	122	121	77
Cash Conversion Cycle	10	14	15	14	22	97	152	150	190	61	42	32
Working Capital Days	21	22	29	29	53	157	242	251	519	198	156	154
ROCE %	19%	22%	14%	13%	10%	12%	5%	-13%	-12%	7%	11%	9%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	74.93%	74.93%	74.93%	74.93%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%
	0.35%	0.35%	0.35%	0.00%	0.00%	0.10%	0.00%	0.04%	0.01%	0.02%	0.17%	0.60%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.05%	0.06%	0.04%	0.28%
	24.72%	24.72%	24.72%	25.06%	25.11%	25.00%	25.10%	25.05%	25.03%	25.03%	24.90%	24.23%
No. of Shareholders	12,947	13,635	14,101	14,879	13,721	14,053	15,768	21,484	25,344	28,470	27,800	35,341

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	74.93%	74.93%	74.93%	74.93%	74.93%	74.93%	74.89%	74.89%	74.89%
	0.00%	0.01%	0.00%	0.55%	0.00%	0.35%	0.10%	0.02%	0.60%
	0.00%	0.00%	0.00%	0.06%	0.01%	0.00%	0.00%	0.06%	0.28%
	25.07%	25.06%	25.07%	24.46%	25.06%	24.72%	25.00%	25.03%	24.23%
No. of Shareholders	3,383	3,356	3,532	3,770	6,170	13,635	14,053	28,470	35,341

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2024

Transcript

Notes
PPT
Sep 2024

Transcript

Notes
PPT
Sep 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT