Opto Circuits (India) Ltd

₹ 1.80 -2.70%

23 May 2022

optocircuits.com BSE: 532391 NSE: OPTOCIRCUI

About

Incorporated in 1992, Opto Circuits (India) Ltd
is engaged in the manufacturing and trading of invasive and non-invasive medical equipment.

Key Points

Business Profile:^[1]
Company is a multinational medical device organization based in Bengaluru. Company designs, develops, manufactures, markets
and distributes medical products that are
used by healthcare establishments in 150+ countries. Company specializes in vital signs monitoring, emergency cardiac care, vascular treatments, sensing technologies, etc.

Website BSE NSE - BZ

Market Cap ₹ 54.1 Cr.
Current Price ₹ 1.80
High / Low ₹ /
Stock P/E 2.18
Book Value ₹ -4.08
Dividend Yield 0.00 %
ROCE 5.68 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of -65.4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Dec 2021	Mar 2022
	24	27	23	8	23	8	8	1	0	0	0	0	0
	14	14	13	8	15	10	6	3	1	2	1	1	14
Operating Profit	10	13	10	0	8	-2	2	-2	-1	-2	-1	-1	-14
OPM %	43%	48%	45%	3%	34%	-22%	22%	-349%	-1,117%	-2,244%	-1,444%	-4,350%	-69,550%
	1	0	0	-856	1	-350	0	2	0	0	0	0	-142
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	2	0	0	0	0	0	0	0	0	0	0
Profit before tax	8	10	8	-856	9	-352	1	-1	-2	-2	-1	-1	-155
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	8	10	8	-856	9	-352	1	-1	-2	-2	-1	-1	-155
EPS in Rs	0.29	0.34	0.28	-28.48	0.29	-11.72	0.05	-0.02	-0.06	-0.07	-0.04	-0.03	-5.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	603	670	699	263	146	77	50	63	105	63	8	0
	362	390	423	148	93	53	35	43	63	46	12	18
Operating Profit	242	279	276	115	53	23	15	20	42	17	-4	-17
OPM %	40%	42%	39%	44%	36%	31%	30%	32%	40%	27%	-45%	-6,924%
	36	1	-2	-2	-187	0	-362	0	3	-1,204	2	-141
Interest	25	37	22	54	58	32	8	1	1	1	0	0
Depreciation	6	6	7	8	10	10	9	9	9	3	1	0
Profit before tax	247	238	245	52	-201	-18	-364	10	35	-1,192	-3	-159
Tax %	1%	1%	2%	18%	0%	3%	0%	0%	0%	0%	0%	0%
	244	235	241	42	-202	-18	-364	10	35	-1,192	-3	-159
EPS in Rs	10.09	9.69	9.95	1.74	-8.32	-0.74	-15.02	0.35	1.16	-39.63	-0.09	-5.28
Dividend Payout %	34%	31%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-55%
5 Years:	-65%
3 Years:	-87%
TTM:	-97%

Compounded Profit Growth
10 Years:	-20%
5 Years:	80%
3 Years:	-11%
TTM:	651%

Stock Price CAGR
10 Years:	-22%
5 Years:	-9%
3 Years:	-12%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	186	242	242	242	242	242	242	288	301	301	301	301
Reserves	876	971	1,212	1,254	1,043	1,025	650	836	876	-262	-264	-423
	724	657	814	881	887	710	714	549	530	489	478	482
	257	135	207	146	253	282	96	102	118	131	106	68
Total Liabilities	2,044	2,006	2,475	2,524	2,424	2,258	1,702	1,774	1,824	659	620	428
	79	74	121	113	95	85	78	69	60	12	11	11
CWIP	1	1	1	1	0	102	102	157	158	0	0	0
Investments	1,114	382	382	382	382	382	382	437	447	202	202	20
	849	1,549	1,971	2,028	1,948	1,689	1,141	1,112	1,159	445	407	397
Total Assets	2,044	2,006	2,475	2,524	2,424	2,258	1,702	1,774	1,824	659	620	428

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	118	-30	-93	-16	56	335	57	47	42	21	-5	-3
	-572	146	-19	-0	0	-49	-56	-1	-11	19	2	-2
	461	-188	69	16	-56	-285	-4	-46	-30	-41	2	5
Net Cash Flow	7	-72	-43	0	-1	1	-2	0	0	-1	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Debtor Days	138	140	305	854	1,613	4	39	69	81	139	179	0
Inventory Days	265	266	336	1,341	1,943	3,660	2,459	394	237	475	1,149	470
Days Payable	6	12	52	114	670	1,827	173	292	289	792	4,188	775
Cash Conversion Cycle	397	395	589	2,082	2,887	1,837	2,324	171	29	-179	-2,860	-305
Working Capital Days	256	657	913	2,596	4,194	1,289	620	-9	-9	-81	-1,820	-23,667
ROCE %	19%	15%	13%	5%	2%	1%	0%	1%	2%	1%	-1%	6%

Shareholding Pattern

Numbers in percentages

	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
	21.53%	21.53%	21.56%	20.95%	19.30%	19.48%	19.48%	19.48%	19.48%	19.48%	18.52%	18.52%
	0.17%	0.48%	0.45%	0.59%	0.74%	0.73%	0.69%	0.83%	0.91%	0.92%	0.94%	0.96%
	1.57%	1.56%	1.30%	1.28%	0.80%	0.81%	0.61%	0.82%	0.60%	0.61%	0.02%	0.02%
	76.73%	76.43%	76.69%	77.18%	79.15%	78.98%	79.22%	78.87%	79.01%	79.00%	80.52%	80.50%
No. of Shareholders	90,309	88,361	87,366	86,786	85,890	84,869	84,699	83,805	83,095	94,119	95,828	96,217

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Dec 2020
	24.91%	21.53%	19.30%	19.48%	18.52%
	0.15%	0.17%	0.74%	0.91%	0.96%
	1.87%	1.57%	0.80%	0.60%	0.02%
	73.06%	76.73%	79.15%	79.01%	80.50%
No. of Shareholders	99,573	90,309	85,890	83,095	96,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Opto Circuits (India) Ltd

Opto Circuits (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports