Orient Paper & Industries Ltd

Orient Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orient Paper & Industries Ltd

₹ 38.9 -0.79%
23 Dec - close price
orientpaperindia.com BSE: 502420 NSE: ORIENTPPR
About

Incorporated in 1936, Orient Paper Ltd is a manufacturer of Paper and Chemicals[1]

Key Points

Business Overview:[1]
OPIL is a part of the $2.9-billion, diversified C K Birla Group. It is an ISO and OHSAS-certified manufacturer and exporter of virgin tissue paper. Company provides high-quality paper for books, notebooks, and many other printing and writing applications

Website BSE NSE
  • Market Cap ₹ 825 Cr.
  • Current Price ₹ 38.9
  • High / Low ₹ 62.2 / 35.6
  • Stock P/E
  • Book Value ₹ 81.0
  • Dividend Yield 0.64 %
  • ROCE 1.94 %
  • ROE 0.21 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.48 times its book value
  • Company has been maintaining a healthy dividend payout of 29.4%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.39% over last 3 years.
  • Contingent liabilities of Rs.3,019 Cr.
  • Earnings include an other income of Rs.17.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Part of BSE Commodities BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
140 164 191 211 220 253 258 243 143 203 242 238 208
153 163 186 201 205 184 190 189 154 186 242 230 226
Operating Profit -13 1 5 10 15 69 68 54 -11 17 1 8 -17
OPM % -10% 1% 2% 5% 7% 27% 26% 22% -8% 9% 0% 3% -8%
4 1 3 2 6 1 19 11 6 4 5 2 6
Interest 1 1 1 1 2 2 6 5 7 9 8 8 8
Depreciation 8 8 8 8 8 8 10 10 10 11 12 12 13
Profit before tax -19 -7 -1 3 12 61 72 50 -23 1 -14 -10 -32
Tax % -38% -50% 120% 35% 35% 35% 30% 35% -30% 395% -54% -36% -39%
-12 -4 -2 2 8 40 50 32 -16 -3 -6 -6 -20
EPS in Rs -0.55 -0.17 -0.10 0.11 0.36 1.86 2.35 1.52 -0.77 -0.15 -0.30 -0.30 -0.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,268 1,575 1,667 1,819 511 661 710 607 443 586 943 832 892
1,275 1,529 1,640 1,719 510 549 572 559 477 602 781 771 883
Operating Profit -7 46 27 99 1 112 138 48 -33 -17 162 61 9
OPM % -1% 3% 2% 5% 0% 17% 19% 8% -8% -3% 17% 7% 1%
17 39 19 17 77 11 34 12 10 9 29 25 17
Interest 19 37 44 51 21 15 10 5 7 5 10 29 33
Depreciation 37 47 44 44 25 28 32 33 32 31 33 44 49
Profit before tax -45 1 -42 21 33 80 130 21 -63 -44 148 14 -55
Tax % -29% -190% -32% 2% -16% 38% 22% 5% -26% -34% 33% 55%
-32 4 -29 21 38 49 102 20 -47 -29 99 6 -36
EPS in Rs -1.52 0.20 -1.35 0.99 1.79 2.32 4.79 0.94 -2.19 -1.36 4.68 0.29 -1.68
Dividend Payout % -6% 48% -7% 24% 56% 43% 23% 53% -11% -18% 21% 85%
Compounded Sales Growth
10 Years: -6%
5 Years: 3%
3 Years: 23%
TTM: -1%
Compounded Profit Growth
10 Years: -3%
5 Years: -48%
3 Years: 27%
TTM: -134%
Stock Price CAGR
10 Years: 16%
5 Years: 8%
3 Years: 8%
1 Year: -9%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 20 20 20 20 21 21 21 21 21 21 21 21 21
Reserves 418 412 379 394 1,189 1,296 1,364 1,241 1,447 1,532 1,494 1,598 1,698
305 337 380 443 186 90 28 36 88 210 274 321 324
362 448 444 442 407 401 392 396 404 410 415 486 493
Total Liabilities 1,106 1,218 1,223 1,299 1,803 1,809 1,805 1,695 1,960 2,173 2,204 2,426 2,537
548 518 515 493 1,280 1,354 1,331 1,323 1,311 1,289 1,496 1,597 1,575
CWIP 6 2 3 19 86 11 18 53 54 181 71 77 89
Investments 9 9 9 19 238 297 289 148 436 538 390 497 630
544 688 697 769 199 148 168 171 159 164 248 254 243
Total Assets 1,106 1,218 1,223 1,299 1,803 1,809 1,805 1,695 1,960 2,173 2,204 2,426 2,537

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-20 38 36 76 36 126 99 68 -20 -24 62 101
-20 -24 -30 -45 -78 15 1 -47 -7 -87 -98 -98
6 -7 -4 1 -7 -146 -100 -21 35 104 35 -4
Net Cash Flow -34 7 2 31 -49 -5 -1 0 8 -8 -1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 95 98 79 77 17 20 15 16 19 14 7 6
Inventory Days 62 60 84 77 179 117 138 146 185 100 167 166
Days Payable 111 113 112 94 190 133 153 186 238 136 95 145
Cash Conversion Cycle 46 45 52 60 7 4 0 -24 -33 -21 80 26
Working Capital Days 60 53 49 48 -7 -21 2 -10 -23 -13 22 0
ROCE % -2% 5% 0% 9% 2% 7% 8% 2% -4% -2% 8% 2%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
38.74% 38.74% 38.74% 38.73% 38.73% 38.73% 38.73% 38.73% 38.73% 38.73% 38.73% 38.73%
0.56% 0.79% 0.86% 1.02% 1.39% 0.95% 0.94% 1.83% 0.98% 1.00% 1.04% 1.06%
10.58% 10.58% 9.40% 7.48% 9.38% 8.59% 8.59% 7.77% 3.18% 3.14% 2.90% 2.90%
50.12% 49.89% 51.00% 52.76% 50.49% 51.73% 51.72% 51.66% 57.11% 57.11% 57.33% 57.31%
No. of Shareholders 71,27970,53271,57873,56584,47279,97983,15194,0351,01,91099,1451,08,6271,05,738

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings