Oswal Green Tech Ltd

₹ 47.5 -2.02%

26 Dec 3:25 p.m.

oswalgreens.com BSE: 539290 NSE: OSWALGREEN

About

Incorporated in 1981, Oswal Greentech
Ltd is in the business of real estate activities and investment of surplus funds including inter corporate deposits^[1]

Key Points

Business Overview:^[1]
OGL is a part of the Abhay Oswal group. Company is in the business of trading & development of real estate projects. Further, the company also lends its surplus funds as interest-bearing inter-corporate deposits.

Website BSE NSE

Market Cap ₹ 1,220 Cr.
Current Price ₹ 47.5
High / Low ₹ 69.0 / 25.6
Stock P/E 133
Book Value ₹ 97.3
Dividend Yield 0.00 %
ROCE 0.45 %
ROE 0.26 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.50 times its book value
Company is expected to give good quarter
Promoter holding has increased by 4.85% over last quarter.

Cons

The company has delivered a poor sales growth of -4.07% over past five years.
Company has a low return on equity of 1.22% over last 3 years.
Earnings include an other income of Rs.24.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	4.50	12.76	4.07	5.74	5.34	4.30	5.12	6.93	11.36	9.73	25.45	15.85	14.96
	6.62	19.30	5.60	9.25	8.28	8.64	9.32	9.14	23.26	17.56	25.40	15.16	15.22
Operating Profit	-2.12	-6.54	-1.53	-3.51	-2.94	-4.34	-4.20	-2.21	-11.90	-7.83	0.05	0.69	-0.26
OPM %	-47.11%	-51.25%	-37.59%	-61.15%	-55.06%	-100.93%	-82.03%	-31.89%	-104.75%	-80.47%	0.20%	4.35%	-1.74%
	21.25	20.35	19.94	19.98	21.52	18.09	18.79	17.49	8.25	5.84	6.04	6.02	6.28
Interest	0.20	0.18	0.57	0.25	0.24	0.22	0.35	0.20	0.18	0.16	0.15	0.13	0.30
Depreciation	0.91	0.90	0.89	0.99	1.00	1.00	1.09	1.06	1.13	1.15	1.16	1.04	0.69
Profit before tax	18.02	12.73	16.95	15.23	17.34	12.53	13.15	14.02	-4.96	-3.30	4.78	5.54	5.03
Tax %	13.87%	34.17%	25.13%	25.94%	25.84%	33.44%	59.01%	35.73%	-34.88%	-16.97%	30.13%	15.70%	21.47%
	15.52	8.38	12.69	11.28	12.86	8.34	5.39	9.01	-3.23	-2.75	3.34	4.67	3.94
EPS in Rs	0.60	0.33	0.49	0.44	0.50	0.32	0.21	0.35	-0.13	-0.11	0.13	0.18	0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	159.32	127.99	83.63	457.91	104.64	103.10	111.71	116.23	112.91	104.57	96.94	90.75	65.99
	50.95	26.08	51.16	397.82	28.82	30.38	41.86	-12.58	29.87	39.80	35.49	75.38	73.34
Operating Profit	108.37	101.91	32.47	60.09	75.82	72.72	69.85	128.81	83.04	64.77	61.45	15.37	-7.35
OPM %	68.02%	79.62%	38.83%	13.12%	72.46%	70.53%	62.53%	110.82%	73.55%	61.94%	63.39%	16.94%	-11.14%
	-79.13	14.50	21.86	-7.44	-45.11	0.20	0.80	-21.86	1.85	1.16	1.94	0.35	24.18
Interest	21.00	21.06	3.15	0.49	0.30	0.26	0.30	1.19	0.98	1.16	1.06	0.69	0.74
Depreciation	1.66	1.54	3.06	3.47	2.35	1.97	1.76	3.93	3.71	3.58	4.08	4.50	4.04
Profit before tax	6.58	93.81	48.12	48.69	28.06	70.69	68.59	101.83	80.20	61.19	58.25	10.53	12.05
Tax %	66.57%	23.65%	22.49%	26.74%	-66.50%	38.85%	29.92%	29.82%	37.66%	24.73%	34.97%	39.51%
	2.20	71.63	37.30	35.67	46.72	43.24	48.08	71.46	50.02	46.05	37.88	6.37	9.20
EPS in Rs	0.09	2.79	1.45	1.39	1.82	1.68	1.87	2.78	1.95	1.79	1.48	0.25	0.35
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	101.69%	0.00%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-4%
3 Years:	-7%
TTM:	138%

Compounded Profit Growth
10 Years:	-22%
5 Years:	-33%
3 Years:	-50%
TTM:	-53%

Stock Price CAGR
10 Years:	6%
5 Years:	40%
3 Years:	18%
1 Year:	85%

Return on Equity
10 Years:	2%
5 Years:	2%
3 Years:	1%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	256.81	256.81	256.81	256.81	256.81	256.81	256.81	256.81	256.81	256.81	256.81	256.81	256.81
Reserves	1,759.89	1,831.52	1,868.69	1,927.43	1,968.47	2,010.86	2,059.00	2,129.62	2,180.05	2,226.65	2,226.01	2,232.63	2,241.79
	175.00	135.00	0.00	0.00	0.00	0.00	0.00	7.58	5.31	7.08	4.67	2.02	4.26
	153.58	46.87	40.27	43.69	40.19	42.29	40.44	40.78	48.53	38.53	48.28	43.61	48.50
Total Liabilities	2,345.28	2,270.20	2,165.77	2,227.93	2,265.47	2,309.96	2,356.25	2,434.79	2,490.70	2,529.07	2,535.77	2,535.07	2,551.36
	14.56	130.41	127.39	126.09	124.73	123.17	122.03	127.77	124.13	126.52	124.35	121.20	122.98
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	71.41	375.36	234.36	172.28	138.12	47.26	9.24	6.33	112.95	155.54	152.32	152.55	228.92
	2,259.31	1,764.43	1,804.02	1,929.56	2,002.62	2,139.53	2,224.98	2,300.69	2,253.62	2,247.01	2,259.10	2,261.32	2,199.46
Total Assets	2,345.28	2,270.20	2,165.77	2,227.93	2,265.47	2,309.96	2,356.25	2,434.79	2,490.70	2,529.07	2,535.77	2,535.07	2,551.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-114.53	374.49	71.58	-13.03	54.82	-13.35	-21.51	-42.88	-45.90	-57.30	-145.12	-466.34
	135.84	-313.30	150.57	-85.95	-50.35	9.21	20.22	46.84	49.70	54.24	186.47	474.10
	-21.71	-60.98	-142.49	-0.33	-0.10	0.00	0.00	-2.89	-2.89	0.96	-41.63	-2.96
Net Cash Flow	-0.40	0.21	79.65	-99.31	4.37	-4.14	-1.28	1.07	0.90	-2.09	-0.27	4.80

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	3.44	2.85	4.50	24.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.25
Inventory Days	2,122.92			62.02						4,426.94		3,141.36
Days Payable	1.65			0.00						0.00		9.16
Cash Conversion Cycle	2,124.71	2.85	4.50	86.20	0.00	0.00	0.00	0.00	0.00	4,426.94	0.00	3,133.45
Working Capital Days	2,140.35	4,009.98	5,786.06	1,102.80	4,002.41	4,217.96	4,371.67	2,458.53	2,949.19	1,478.64	3,394.45	3,577.68
ROCE %	4.76%	5.34%	1.45%	2.78%	3.34%	3.16%	3.00%	5.34%	3.36%	2.53%	2.38%	0.45%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	64.33%	64.33%	64.32%	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	69.19%
	5.30%	5.01%	4.98%	5.04%	3.99%	1.59%	1.55%	0.05%	0.01%	0.03%	0.01%	0.03%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.35%	30.64%	30.67%	30.60%	31.65%	34.06%	34.09%	35.60%	35.63%	35.63%	35.65%	30.76%
No. of Shareholders	2,01,291	2,03,282	2,01,570	2,00,486	1,99,567	1,98,987	1,98,071	1,99,509	2,00,970	2,13,670	2,17,064	2,48,068

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	69.19%
	10.42%	10.17%	9.69%	9.69%	7.93%	5.01%	1.59%	0.03%	0.03%
	0.28%	0.09%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%
	24.98%	25.41%	25.96%	25.96%	27.72%	30.64%	34.06%	35.63%	30.76%
No. of Shareholders	2,06,044	2,00,673	1,95,666	1,93,165	1,92,242	2,03,282	1,98,987	2,13,670	2,48,068

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Oswal Green Tech Ltd

Oswal Green Tech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports