Oudh Sugar Mills Ltd(Merged)
Oudh Sugar Mills is primarily engaged in manufacture and sale of Sugar and its By-products (Molasses and Bagasse), Spirits including Ethanol, Power and Food Processing Products.
- Market Cap ₹ 339 Cr.
- Current Price ₹ 131
- High / Low ₹ /
- Stock P/E 33.2
- Book Value ₹ -35.7
- Dividend Yield 0.00 %
- ROCE 11.8 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.174 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2013 9m | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
507 | 441 | 329 | 575 | 534 | 891 | 1,031 | 959 | 1,159 | 1,391 | 1,178 | |
408 | 442 | 287 | 472 | 525 | 813 | 920 | 806 | 1,073 | 1,347 | 1,039 | |
Operating Profit | 98 | -0 | 42 | 103 | 8 | 77 | 110 | 152 | 86 | 44 | 139 |
OPM % | 19% | -0% | 13% | 18% | 2% | 9% | 11% | 16% | 7% | 3% | 12% |
12 | 11 | 44 | 10 | 9 | 3 | -16 | 9 | 6 | 4 | 6 | |
Interest | 19 | 28 | 68 | 56 | 87 | 113 | 116 | 85 | 132 | 129 | 108 |
Depreciation | 16 | 20 | 22 | 26 | 41 | 41 | 42 | 32 | 42 | 28 | 26 |
Profit before tax | 75 | -38 | -5 | 30 | -110 | -74 | -64 | 45 | -82 | -109 | 11 |
Tax % | 34% | -33% | -34% | 36% | -26% | -32% | -33% | 31% | -35% | -35% | 9% |
50 | -25 | -3 | 20 | -82 | -50 | -43 | 31 | -53 | -71 | 10 | |
EPS in Rs | -1.56 | 8.95 | -31.56 | -19.39 | -16.59 | 11.84 | -20.46 | -27.58 | 3.84 | ||
Dividend Payout % | 16% | 0% | 0% | 17% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 7% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | -31% |
TTM: | 114% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 22 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Reserves | 126 | 100 | 96 | 129 | 61 | 48 | -32 | -2 | -55 | -128 | -118 |
226 | 410 | 754 | 692 | 902 | 871 | 1,041 | 1,067 | 1,152 | 1,065 | 1,146 | |
61 | 154 | 111 | 115 | 127 | 124 | 240 | 546 | 606 | 615 | 507 | |
Total Liabilities | 431 | 682 | 979 | 958 | 1,116 | 1,069 | 1,275 | 1,637 | 1,730 | 1,578 | 1,561 |
186 | 285 | 335 | 543 | 604 | 634 | 606 | 583 | 550 | 534 | 513 | |
CWIP | 46 | 135 | 260 | 145 | 68 | 4 | 2 | 2 | 3 | 3 | 12 |
Investments | 14 | 21 | 22 | 22 | 35 | 34 | 34 | 34 | 34 | 34 | 34 |
184 | 241 | 362 | 247 | 410 | 396 | 633 | 1,017 | 1,143 | 1,007 | 1,002 | |
Total Assets | 431 | 682 | 979 | 958 | 1,116 | 1,069 | 1,275 | 1,637 | 1,730 | 1,578 | 1,561 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
124 | 38 | -109 | 213 | -99 | 55 | -10 | 78 | 43 | 233 | 36 | |
-60 | -184 | -172 | -83 | -34 | -7 | -10 | -19 | 4 | -14 | -12 | |
-63 | 148 | 281 | -131 | 133 | -50 | 21 | -58 | -47 | -218 | -26 | |
Net Cash Flow | 1 | 2 | -1 | -1 | 1 | -2 | 1 | 2 | -1 | 1 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3 | 5 | 7 | 5 | 8 | 5 | 12 | 12 | 13 | 13 | 20 |
Inventory Days | 172 | 205 | 563 | 170 | 280 | 151 | 233 | 474 | 383 | 216 | 308 |
Days Payable | 41 | 157 | 176 | 84 | 104 | 27 | 86 | 199 | 200 | 162 | 128 |
Cash Conversion Cycle | 135 | 53 | 395 | 91 | 184 | 129 | 159 | 287 | 195 | 67 | 200 |
Working Capital Days | 94 | 66 | 269 | 85 | 170 | 86 | 112 | 157 | 142 | 69 | 114 |
ROCE % | -2% | 9% | 10% | -3% | 4% | 7% | 13% | 5% | 2% | 12% |
Documents
Announcements
- Outcome of Board Meeting 14 Mar 2017
- Outcome of Board Meeting 14 Mar 2017
- Fixation Of Record Date Under Regulation 42 Of SEBI (LODR) Regulations, 2015 14 Mar 2017
- Board Meeting On Mar 14 2017 10 Mar 2017
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
4 Mar 2017 - The Hon'ble National Company Law Tribunal, Allahabad Bench ('NCLT') has, on March 2, 2017, approved the Composite Scheme of Arrangement between Upper Ganges Sugar & …