Party Cruisers Ltd

Party Cruisers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Party Cruisers Ltd

₹ 113 -4.03%
14 Nov - close price
partycruisersindia.com NSE - SME: PARTYCRUS
About

Incorporated in 1994, Party Cruisers Ltd is in the business of Event Planning & Management[1]

Key Points

Business Overview:[1]
Company specializes in Wedding Management and Events Management Business wherein clients are offered complete variety of wedding and event facilities. The Wedding Management Services range from pre-wedding, during wedding and post wedding events like in-house designing, designation wedding event décor etc. whereas Event management Services range from planning and marketing to production and décor etc. Company works on the initial conception (pre-event publicity, venue research and booking, transport), to turnkey production (set-up, on-site management, staffing, stage designing, entertainment), to post-event support (final material distribution, delegate attendance assessment, post- event report), etc.

Website NSE - SM
  • Market Cap ₹ 127 Cr.
  • Current Price ₹ 113
  • High / Low ₹ 150 / 63.6
  • Stock P/E 16.1
  • Book Value ₹ 28.3
  • Dividend Yield 0.00 %
  • ROCE 30.8 %
  • ROE 23.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 25.8% CAGR over last 5 years
  • Company's working capital requirements have reduced from 72.2 days to 55.7 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
1.59 7.29 3.28 12.27 9.59 30.19 19.56 41.24 29.87
1.28 6.81 2.95 10.80 7.68 24.27 18.11 32.72 25.99
Operating Profit 0.31 0.48 0.33 1.47 1.91 5.92 1.45 8.52 3.88
OPM % 19.50% 6.58% 10.06% 11.98% 19.92% 19.61% 7.41% 20.66% 12.99%
0.20 0.09 0.25 0.21 -0.87 -0.53 0.29 0.10 0.21
Interest 0.03 0.03 0.01 0.01 0.02 0.05 0.04 0.02 0.17
Depreciation 0.14 0.14 0.19 0.21 0.52 0.89 0.98 0.98 1.09
Profit before tax 0.34 0.40 0.38 1.46 0.50 4.45 0.72 7.62 2.83
Tax % 32.35% 25.00% 13.16% 32.88% 34.00% 22.02% 36.11% 24.41% 25.44%
0.23 0.30 0.34 0.99 0.33 3.49 0.46 5.76 2.12
EPS in Rs 0.28 0.27 0.30 0.88 0.29 3.12 0.41 5.13 1.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5.45 8.67 10.69 11.68 12.66 14.76 18.38 15.09 8.88 15.55 39.78 60.79 71.11
5.02 7.54 9.58 10.36 11.59 12.92 15.73 13.93 8.06 13.71 31.95 50.82 58.71
Operating Profit 0.43 1.13 1.11 1.32 1.07 1.84 2.65 1.16 0.82 1.84 7.83 9.97 12.40
OPM % 7.89% 13.03% 10.38% 11.30% 8.45% 12.47% 14.42% 7.69% 9.23% 11.83% 19.68% 16.40% 17.44%
0.23 0.22 0.17 0.19 0.22 0.56 0.48 0.49 0.27 0.47 -1.40 0.39 0.31
Interest 0.07 0.06 0.08 0.05 0.13 0.06 0.06 0.08 0.07 0.06 0.07 0.06 0.19
Depreciation 0.05 0.16 0.12 0.20 0.33 0.28 0.24 0.24 0.28 0.40 1.41 1.97 2.07
Profit before tax 0.54 1.13 1.08 1.26 0.83 2.06 2.83 1.33 0.74 1.85 4.95 8.33 10.45
Tax % 1.85% 31.86% 34.26% 55.56% 31.33% 28.64% 31.80% 24.06% 28.38% 28.11% 22.83% 25.33%
0.53 0.77 0.72 0.56 0.57 1.48 1.93 1.00 0.53 1.33 3.82 6.22 7.88
EPS in Rs 53.00 77.00 72.00 56.00 57.00 148.00 2.38 1.22 0.47 1.19 3.41 5.53 7.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 22%
5 Years: 27%
3 Years: 90%
TTM: 43%
Compounded Profit Growth
10 Years: 23%
5 Years: 26%
3 Years: 150%
TTM: 68%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 109%
1 Year: 63%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 19%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.05 0.05 0.05 0.05 0.05 0.05 4.05 4.08 5.60 5.60 5.60 11.24 11.24
Reserves 2.11 2.88 3.60 3.90 4.47 6.08 4.02 5.17 11.93 13.26 17.09 18.31 20.58
0.38 0.60 0.31 0.90 0.69 0.51 0.33 1.01 0.73 0.18 1.24 1.07 6.24
0.85 1.72 3.22 2.62 3.28 3.51 3.54 2.02 1.90 3.14 5.50 7.64 9.47
Total Liabilities 3.39 5.25 7.18 7.47 8.49 10.15 11.94 12.28 20.16 22.18 29.43 38.26 47.53
0.58 0.61 0.74 1.23 0.95 1.00 0.80 1.24 0.90 4.08 7.29 7.03 7.42
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.21 1.18 0.06 0.06 0.00 0.58 0.46 3.76 2.23 2.37 8.52 8.52
2.81 4.43 5.26 6.18 7.48 9.15 10.56 10.58 15.50 15.87 19.77 22.71 31.59
Total Assets 3.39 5.25 7.18 7.47 8.49 10.15 11.94 12.28 20.16 22.18 29.43 38.26 47.53

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 -1.50 -0.67 2.69 4.40 5.82
0.00 0.00 -0.47 -6.72 -2.86 -6.00 -5.81
0.00 0.00 1.62 7.62 -0.08 1.32 1.45
Net Cash Flow 0.00 0.00 -0.35 0.23 -0.25 -0.28 1.46

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 81.04 37.05 38.92 18.75 76.11 58.11 55.41 29.27 94.13 24.65 45.60 40.05
Inventory Days 25.00 97.23 121.67 13.29 9.52 3.08 12.74 146.25 1,603.14 641.99 190.05 117.85
Days Payable 88.33 121.17 81.52 69.10 108.71 98.65 145.64 66.13 594.02 227.80 85.36 39.52
Cash Conversion Cycle 17.70 13.11 79.07 -37.06 -23.07 -37.45 -77.49 109.39 1,103.24 438.83 150.29 118.39
Working Capital Days 100.46 54.31 61.46 -36.87 -7.78 -16.57 8.74 58.54 183.32 99.29 61.75 55.72
ROCE % 23.55% 39.21% 30.97% 29.74% 19.09% 36.46% 38.16% 18.33% 4.35% 10.19% 30.77% 30.76%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Apr 2023Sep 2023Mar 2024Sep 2024Oct 2024
72.86% 72.86% 71.70% 72.86% 73.11% 73.11% 73.11% 72.86% 72.68% 72.68%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.36% 0.36%
27.14% 27.14% 28.30% 27.14% 26.89% 26.89% 26.89% 27.14% 26.96% 26.96%
No. of Shareholders 656540232183224234546650807807

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • May 2023
    Transcript
    Notes
    PPT
  • Mar 2023
    Transcript
    Notes
    PPT