Pashupati Cotspin Ltd

Pashupati Cotsp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pashupati Cotspin Ltd

₹ 650 0.78%
23 Apr - close price
Company website NSE - SME: PASHUPATI
About

Incorporated in 2017, Pashupati Cotspin
Ltd Cotton does ginning, manufacture
and processing of yarn[1]

Key Points

Business Overview:[1]
PCL is listed on the SME Platform and is part of the Pashupati group which operates in the textile industry. It does cotton ginning and spinning of cotton yarn and manufactures cotton bales, cotton yarn and black cotton seeds

Website NSE - SM
  • Market Cap ₹ 1,026 Cr.
  • Current Price ₹ 650
  • High / Low ₹ 666 / 96.6
  • Stock P/E 63.5
  • Book Value ₹ 81.0
  • Dividend Yield 0.12 %
  • ROCE 10.2 %
  • ROE 7.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 43.5 to 34.3 days.
  • Company's working capital requirements have reduced from 72.5 days to 52.0 days

Cons

  • Stock is trading at 8.02 times its book value
  • Promoter holding has decreased over last quarter: -5.21%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024
155.72 344.69
147.88 328.76
Operating Profit 7.84 15.93
OPM % 5.03% 4.62%
1.59 2.90
Interest 3.56 6.66
Depreciation 2.32 4.67
Profit before tax 3.55 7.50
Tax % 33.80% 29.07%
2.35 5.32
EPS in Rs 1.54 3.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
443 661
425 629
Operating Profit 17 32
OPM % 4% 5%
9 8
Interest 11 17
Depreciation 9 12
Profit before tax 6 11
Tax % 34% 26%
4 8
EPS in Rs 2.54 5.43
Dividend Payout % 30% 14%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 351%
Stock Price CAGR
10 Years: %
5 Years: 63%
3 Years: 73%
1 Year: 464%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 15 15 15
Reserves 96 103 109
173 151 116
24 42 116
Total Liabilities 309 311 357
115 138 134
CWIP 26 0 0
Investments 27 39 17
140 134 205
Total Assets 309 311 357

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
59 56
-43 -15
-17 -41
Net Cash Flow -0 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 53 34
Inventory Days 34 26
Days Payable 8 17
Cash Conversion Cycle 79 43
Working Capital Days 93 52
ROCE % 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025
64.15% 65.80% 68.99% 71.08% 71.83% 72.87% 73.04% 73.03% 73.03% 70.04% 67.82% 65.99%
0.00% 0.00% 0.00% 0.00% 0.00% 0.43% 0.43% 0.43% 0.43% 8.53% 10.12% 12.42%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.32% 0.00%
35.84% 34.21% 31.02% 28.92% 28.17% 26.70% 26.53% 26.54% 26.54% 21.43% 20.74% 21.59%
No. of Shareholders 2322241951691461391291311312032121,045

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings