IGate Computer Systems Ltd
- Market Cap ₹ Cr.
- Current Price ₹ 516
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 275
- Dividend Yield 0.00 %
- ROCE 12.7 %
- ROE 10.7 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 6.47% over past five years.
- Earnings include an other income of Rs.195 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| 1,987 | 2,608 | 2,689 | 3,117 | 3,146 | 3,188 | 3,568 | |
| 1,723 | 2,071 | 2,188 | 2,688 | 2,573 | 2,603 | 3,150 | |
| Operating Profit | 264 | 537 | 501 | 429 | 573 | 585 | 418 |
| OPM % | 13% | 21% | 19% | 14% | 18% | 18% | 12% |
| 57 | 67 | 197 | 171 | 175 | 245 | 195 | |
| Interest | 8 | 19 | 15 | 8 | 8 | 5 | 3 |
| Depreciation | 68 | 84 | 98 | 114 | 142 | 118 | 137 |
| Profit before tax | 245 | 502 | 584 | 478 | 599 | 707 | 473 |
| Tax % | 19% | 51% | 17% | 8% | 2% | 12% | 15% |
| 199 | 245 | 484 | 438 | 587 | 623 | 401 | |
| EPS in Rs | 17.70 | 34.79 | 34.19 | 45.44 | 47.47 | 29.85 | |
| Dividend Payout % | 17% | 17% | 9% | 9% | 7% | 133% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 5% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | -3% |
| TTM: | -38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 26 | 26 | 26 | 27 |
| Reserves | 2,097 | 2,304 | 2,708 | 2,814 | 3,506 | 3,236 | 3,678 |
| 3 | 3 | 2 | 2 | 1 | 1 | 1 | |
| 572 | 798 | 710 | 994 | 781 | 776 | 849 | |
| Total Liabilities | 2,700 | 3,133 | 3,448 | 3,836 | 4,313 | 4,039 | 4,555 |
| 588 | 716 | 1,042 | 1,139 | 1,170 | 1,213 | 1,142 | |
| CWIP | 121 | 211 | 218 | 250 | 134 | 92 | 79 |
| Investments | 633 | 1,070 | 1,152 | 1,177 | 1,775 | 1,261 | 1,688 |
| 1,358 | 1,136 | 1,037 | 1,270 | 1,235 | 1,472 | 1,646 | |
| Total Assets | 2,700 | 3,133 | 3,448 | 3,836 | 4,313 | 4,039 | 4,555 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| 298 | 229 | 441 | 581 | 612 | 565 | 212 | |
| -479 | -663 | -482 | -131 | -590 | 457 | -367 | |
| 516 | -31 | -36 | -286 | -20 | -963 | 28 | |
| Net Cash Flow | 334 | -465 | -77 | 165 | 2 | 58 | -127 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 72 | 72 | 64 | 59 | 62 | 75 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 59 | 72 | 72 | 64 | 59 | 62 | 75 |
| Working Capital Days | 10 | 11 | 19 | -12 | 9 | 32 | 48 |
| ROCE % | 23% | 23% | 16% | 18% | 20% | 13% |
Documents
Announcements
No data available.