Phantom Digital Effects Ltd
Incorporated in 2016, Phantom Digital Effects Ltd provides Visual effects to films, web series, and commercials[1]
- Market Cap ₹ 532 Cr.
- Current Price ₹ 391
- High / Low ₹ 593 / 314
- Stock P/E 22.0
- Book Value ₹ 107
- Dividend Yield 0.00 %
- ROCE 66.9 %
- ROE 54.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 232% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 63.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
10 | 13 | 7 | 22 | 58 | 89 | |
9 | 12 | 6 | 15 | 35 | 51 | |
Operating Profit | 1 | 1 | 0 | 7 | 23 | 38 |
OPM % | 10% | 10% | 5% | 33% | 39% | 42% |
0 | 0 | 0 | 0 | 1 | 1 | |
Interest | 1 | 1 | 0 | 1 | 1 | 2 |
Depreciation | 1 | 0 | 0 | 0 | 1 | 5 |
Profit before tax | 0 | 0 | 0 | 7 | 22 | 33 |
Tax % | -200% | 50% | -250% | 25% | 26% | 26% |
0 | 0 | 0 | 5 | 16 | 24 | |
EPS in Rs | 60.00 | 110.00 | 80.00 | 4,900.00 | 13.92 | 17.76 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 56% |
3 Years: | 136% |
TTM: | 54% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 232% |
3 Years: | 570% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 63% |
3 Years: | 63% |
Last Year: | 55% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 12 | 14 |
Reserves | 0 | 0 | 0 | 5 | 33 | 131 |
5 | 3 | 4 | 3 | 7 | 20 | |
1 | 2 | 3 | 7 | 12 | 13 | |
Total Liabilities | 6 | 5 | 7 | 15 | 63 | 178 |
1 | 1 | 1 | 1 | 10 | 18 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
4 | 4 | 7 | 14 | 53 | 160 | |
Total Assets | 6 | 5 | 7 | 15 | 63 | 178 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
-2 | 2 | -1 | 3 | -10 | -53 | |
-1 | -0 | 0 | -0 | -11 | -11 | |
2 | -1 | 1 | -2 | 23 | 78 | |
Net Cash Flow | -0 | 0 | 0 | 1 | 2 | 14 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 43 | 34 | 5 | 64 | 99 | |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 43 | 34 | 5 | 64 | 99 | |
Working Capital Days | 83 | 44 | 155 | 82 | 221 | |
ROCE % | 29% | 9% | 119% | 75% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
27 June 2024 - Phantom Digital Effects Limited has informed about the outcome of the Analysts/Investor meeting held today i.e., on June 27, 2024
-
Trading Window-XBRL
27 June 2024 - PHANTOM DIGITAL EFFECTS LIMITED has informed about Closure of Trading Window
-
Trading Window
27 June 2024 - Phantom Digital Effects Limited has informed regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
-
Analysts/Institutional Investor Meet/Con. Call Updates
24 June 2024 - Phantom Digital Effects Limited has informed about Schedule of meet on 27th June, 2024
-
Analysts/Institutional Investor Meet/Con. Call Updates
21 June 2024 - Phantom Digital Effects Limited has informed about the outcome of the Analysts/Investors meeting held today i.e., on June 21, 2024
Annual reports
Concalls
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Nov 2023TranscriptNotesPPTREC
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Oct 2022TranscriptNotesPPTREC
Business Overview:[1][2][3]
PDEL is a Trusted Partner Network (TPN) certified creative visual effects (VFX) studio offering end-to-end services
for film, web series, and commercials to global production houses, including final compositing, 3D element creation, and animation. Company also contributes to the production, pre and post-production of feature films, web series, and commercials. Besides working directly on a particular project, it takes up subcontracts for large VFX studios