Philips India Ltd
Philips India's business segments comprise of Diagnostic imaging equipments, Software development and Domestic appliances.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 12.0 %
- ROE 7.57 %
- Face Value ₹
Pros
- Company is almost debt free.
- Debtor days have improved from 58.1 to 43.3 days.
Cons
- The company has delivered a poor sales growth of 6.46% over past five years.
- Company has a low return on equity of 7.53% over last 3 years.
- Dividend payout has been low at 10.3% of profits over last 3 years
- Working capital days have increased from 43.7 days to 61.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Consumer
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Mar 2012 15m | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3,225 | 3,700 | 5,544 | 5,317 | 5,814 | 6,346 | 3,542 | 3,697 | 3,881 | 4,279 | 4,534 | 4,843 | |
3,047 | 3,508 | 5,277 | 5,068 | 5,445 | 5,781 | 3,233 | 3,353 | 3,566 | 3,949 | 4,204 | 4,471 | |
Operating Profit | 178 | 192 | 267 | 248 | 368 | 564 | 308 | 344 | 314 | 330 | 330 | 372 |
OPM % | 6% | 5% | 5% | 5% | 6% | 9% | 9% | 9% | 8% | 8% | 7% | 8% |
83 | 30 | 15 | 26 | 40 | 178 | 55 | 43 | 32 | 25 | 56 | 41 | |
Interest | 5 | 4 | 10 | 10 | 10 | 9 | 11 | 11 | 13 | 13 | 20 | 25 |
Depreciation | 71 | 75 | 98 | 78 | 82 | 106 | 47 | 51 | 67 | 81 | 118 | 134 |
Profit before tax | 185 | 143 | 175 | 186 | 317 | 628 | 306 | 325 | 267 | 261 | 249 | 253 |
Tax % | 36% | 38% | 23% | 34% | 34% | 33% | 39% | 37% | 37% | 32% | 39% | 30% |
118 | 89 | 134 | 123 | 210 | 424 | 187 | 206 | 168 | 176 | 152 | 176 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 10% | 13% | 11% | 9% | 5% | 4% | 9% | 8% | 10% | 10% | 11% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 6% |
3 Years: | 8% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -1% |
3 Years: | 2% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 8% |
3 Years: | 8% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 |
Reserves | 748 | 823 | 940 | 1,050 | 1,246 | 1,649 | 1,761 | 1,945 | 2,102 | 2,252 | 2,200 | 2,338 |
15 | 10 | 235 | 69 | 150 | 50 | 26 | 68 | 68 | 68 | 0 | 0 | |
948 | 1,069 | 1,254 | 1,474 | 1,528 | 1,671 | 1,232 | 1,128 | 1,238 | 1,380 | 1,552 | 1,946 | |
Total Liabilities | 1,769 | 1,960 | 2,486 | 2,650 | 2,981 | 3,428 | 3,076 | 3,199 | 3,466 | 3,757 | 3,810 | 4,341 |
329 | 328 | 370 | 408 | 411 | 383 | 198 | 242 | 293 | 285 | 353 | 476 | |
CWIP | 18 | 24 | 27 | 20 | 18 | 10 | 8 | 11 | 1 | 30 | 25 | 41 |
Investments | 0 | 0 | 100 | 100 | 100 | 100 | 481 | 760 | 772 | 758 | 743 | 0 |
1,422 | 1,607 | 1,989 | 2,122 | 2,451 | 2,934 | 2,389 | 2,186 | 2,400 | 2,684 | 2,689 | 3,823 | |
Total Assets | 1,769 | 1,960 | 2,486 | 2,650 | 2,981 | 3,428 | 3,076 | 3,199 | 3,466 | 3,757 | 3,810 | 4,341 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
202 | 56 | -193 | 280 | 20 | 287 | 380 | 300 | 130 | 76 | 186 | 717 | |
-123 | -62 | -215 | -55 | 49 | 103 | -396 | -299 | -80 | -52 | -45 | -249 | |
-161 | -17 | 191 | -194 | 50 | -113 | -57 | -26 | -34 | -34 | -104 | -95 | |
Net Cash Flow | -83 | -23 | -218 | 30 | 120 | 278 | -72 | -24 | 16 | -10 | 37 | 372 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2009 | Dec 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 41 | 33 | 48 | 48 | 50 | 70 | 46 | 68 | 67 | 64 | 43 |
Inventory Days | 69 | 69 | 62 | 67 | 70 | 68 | 100 | 103 | 86 | 98 | 75 | 72 |
Days Payable | 149 | 125 | 85 | 101 | 94 | 95 | 119 | 113 | 124 | 137 | 106 | 93 |
Cash Conversion Cycle | -44 | -15 | 9 | 14 | 25 | 23 | 51 | 35 | 31 | 28 | 33 | 22 |
Working Capital Days | 1 | 10 | 15 | 10 | 21 | 22 | 23 | 16 | 25 | 35 | 35 | 61 |
ROCE % | 20% | 16% | 18% | 15% | 24% | 35% | 18% | 17% | 13% | 13% | 11% | 12% |
Documents
Announcements
No data available.
Annual reports
No data available.