Power & Instrumentation (Gujarat) Ltd

Power & Instrumentation (Gujarat) Ltd

₹ 306 5.00%
22 Nov - close price
About

Incorporated in 1975, Power & Instrumentation (Gujarat) Ltd is in the business of Electrical Contract Work and deals in electrical
equipment[1]

Key Points

Business Overview:[1]
Company proviees EPC solutions for Electrical requirements. It is a domain specialist in electrical installations, maintenance, repairs and
offer services in electrical contracting, Indoor substation, field services, generator sales and service, etc. It also provides design, installation, maintenance, and repairs for energy-efficient power and distribution transformer, generators, load banks, compressors, etc.

  • Market Cap 387 Cr.
  • Current Price 306
  • High / Low 307 / 40.1
  • Stock P/E 41.7
  • Book Value 76.2
  • Dividend Yield 0.07 %
  • ROCE 17.1 %
  • ROE 12.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Debtor days have improved from 162 to 115 days.

Cons

  • Stock is trading at 4.02 times its book value
  • Promoter holding has decreased over last quarter: -11.1%
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
63.31 13.42 10.69 44.67 21.82 24.33 15.13 36.92 25.47 54.93
59.94 11.67 8.52 43.32 19.27 21.62 13.31 33.03 22.35 49.71
Operating Profit 3.37 1.75 2.17 1.35 2.55 2.71 1.82 3.89 3.12 5.22
OPM % 5.32% 13.04% 20.30% 3.02% 11.69% 11.14% 12.03% 10.54% 12.25% 9.50%
0.22 0.07 0.04 0.79 0.15 0.19 0.37 0.69 0.53 0.82
Interest 0.28 1.00 1.17 0.50 1.30 1.00 0.98 1.14 1.09 0.78
Depreciation 0.11 0.08 0.06 0.07 0.06 0.06 0.05 0.05 0.06 0.06
Profit before tax 3.20 0.74 0.98 1.57 1.34 1.84 1.16 3.39 2.50 5.20
Tax % 11.25% 21.62% 33.67% 21.02% 24.63% 24.46% 29.31% 20.94% 24.80% 25.19%
2.85 0.59 0.66 1.24 1.00 1.39 0.83 2.68 1.87 3.89
EPS in Rs 3.32 0.69 0.52 0.98 0.79 1.10 0.66 2.12 1.48 3.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
91 93 97 132
84 86 87 118
Operating Profit 7 8 11 14
OPM % 7% 8% 11% 11%
0 1 1 2
Interest 3 3 4 4
Depreciation 0 0 0 0
Profit before tax 4 5 8 12
Tax % 31% 27% 24%
3 4 6 9
EPS in Rs 3.36 2.88 4.67 7.34
Dividend Payout % -0% 7% 4%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 116%
Stock Price CAGR
10 Years: %
5 Years: 109%
3 Years: 88%
1 Year: 655%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 9 13 13 16
Reserves 26 32 38 80
29 32 15 17
34 30 42 39
Total Liabilities 97 107 107 152
1 1 1 1
CWIP -0 1 1 1
Investments 0 0 0 0
95 105 106 150
Total Assets 97 107 107 152

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-3 1 8
1 -4 -0
2 4 -8
Net Cash Flow -0 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 221 150 115
Inventory Days 80 161 190
Days Payable 132 107 153
Cash Conversion Cycle 168 204 151
Working Capital Days 197 221 166
ROCE % 12% 17%

Shareholding Pattern

Numbers in percentages

8 Recently
May 2021Sep 2021Mar 2022Sep 2022Nov 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
57.10% 58.39% 58.39% 58.39% 59.88% 59.88% 52.09% 52.09% 52.09% 52.09% 52.09% 40.95%
42.90% 41.60% 41.60% 41.61% 40.12% 40.12% 47.90% 47.91% 47.91% 47.90% 47.91% 59.06%
No. of Shareholders 2182232282642892591,8402,1672,5674,1744,5614,232

Documents