P N Gadgil Jewellers Ltd

P N Gadgil Jewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

P N Gadgil Jewellers Ltd

₹ 506 -2.59%
28 Mar - close price
pngjewellers.com BSE: 544256 NSE: PNGJL
About

Established in 1832, P. N. Gadgil & Sons
Ltd is in the retail business of gold, silver,
and diamond jewellery[1]

Key Points

Business Overview:[1][2]
PNGSL is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 30 Showrooms

Website BSE NSE
  • Market Cap ₹ 6,862 Cr.
  • Current Price ₹ 506
  • High / Low ₹ 848 / 491
  • Stock P/E 33.1
  • Book Value ₹ 105
  • Dividend Yield 0.00 %
  • ROCE 30.8 %
  • ROE 32.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 44.0% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Part of BSE IPO BSE SmallCap Nifty Microcap 250 Nifty Total Market BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1,237 1,359 1,939 1,498 1,648 2,002 2,407
1,192 1,315 1,847 1,410 1,585 1,944 2,287
Operating Profit 44 44 92 88 63 57 120
OPM % 4% 3% 5% 6% 4% 3% 5%
1 2 1 2 2 5 8
Interest 10 10 11 12 12 13 6
Depreciation 5 6 5 5 6 7 8
Profit before tax 30 30 77 73 47 43 114
Tax % 27% 28% 26% 25% 26% 25% 25%
22 22 57 55 35 32 85
EPS in Rs 4.00 3.90 10.34 4.63 2.96 2.39 6.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,303 2,325 2,348 1,802 2,448 4,378 6,032 7,554
2,218 2,252 2,246 1,742 2,351 4,254 5,765 7,226
Operating Profit 85 72 102 59 97 124 267 328
OPM % 4% 3% 4% 3% 4% 3% 4% 4%
11 23 10 18 9 7 7 17
Interest 42 39 35 33 32 32 44 42
Depreciation 20 18 23 24 19 19 21 25
Profit before tax 34 38 53 21 56 80 208 278
Tax % 36% 35% 43% 64% 28% 31% 26%
22 25 30 7 40 55 154 207
EPS in Rs 3.95 4.51 5.47 1.36 7.25 10.02 13.07 16.26
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 50%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 44%
3 Years: 173%
TTM: 179%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 22%
Last Year: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 55 55 55 55 118 118 118 136
Reserves 96 121 179 187 227 282 434 1,285
409 374 341 294 270 262 426 233
256 450 573 511 501 397 470 812
Total Liabilities 816 1,000 1,149 1,047 1,116 1,059 1,448 2,466
129 115 153 173 143 139 199 241
CWIP 3 3 18 14 38 38 4 4
Investments 47 66 57 57 57 46 46 46
636 815 921 803 878 836 1,199 2,175
Total Assets 816 1,000 1,149 1,047 1,116 1,059 1,448 2,466

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 58 113 29 106
-26 -0 -30 -18 -59
-17 -77 -88 -6 -47
Net Cash Flow -13 -19 -5 5 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 13 7 5 7 6 5 3
Inventory Days 80 97 124 138 109 52 62
Days Payable 22 14 17 18 25 11 10
Cash Conversion Cycle 72 90 112 126 90 45 55
Working Capital Days 49 43 51 57 54 34 40
ROCE % 14% 17% 10% 15% 18% 31%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024
83.11% 83.11%
3.80% 1.93%
5.80% 5.34%
7.29% 9.60%
No. of Shareholders 1,68,3561,88,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

Credit ratings

Concalls