P N Gadgil Jewellers Ltd

P N Gadgil Jewellers Ltd

₹ 749 -0.22%
18 Oct - close price
About

Established in 1832, P. N. Gadgil & Sons
Ltd is in the retail business of gold, silver,
and diamond jewellery[1]

Key Points

Business Overview:[1][2]
PNGSL is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 30 Showrooms

  • Market Cap 10,162 Cr.
  • Current Price 749
  • High / Low 848 / 681
  • Stock P/E 65.9
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 38.2 %
  • ROE 38.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 44.0% CAGR over last 5 years
  • Company's working capital requirements have reduced from 37.5 days to 24.7 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Mar 2024 Jun 2024
1,237 1,498 1,648
1,192 1,410 1,585
Operating Profit 44 88 63
OPM % 4% 6% 4%
1 2 2
Interest 10 12 12
Depreciation 5 5 6
Profit before tax 30 73 47
Tax % 27% 25% 26%
22 55 35
EPS in Rs 4.00 4.63 2.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,303 2,325 2,348 1,802 2,448 4,378 6,032
2,218 2,252 2,246 1,742 2,351 4,254 5,765
Operating Profit 85 72 102 59 97 124 267
OPM % 4% 3% 4% 3% 4% 3% 4%
11 23 10 18 9 7 7
Interest 42 39 35 33 32 32 44
Depreciation 20 18 23 24 19 19 21
Profit before tax 34 38 53 21 56 80 208
Tax % 36% 35% 43% 64% 28% 31% 26%
22 25 30 7 40 55 154
EPS in Rs 3.95 4.51 5.47 1.36 7.25 10.02 13.07
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 50%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 44%
3 Years: 173%
TTM: 179%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 23%
Last Year: 39%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 55 55 55 55 118 118
Reserves 96 121 179 187 227 282
409 374 341 294 270 262
256 450 573 511 501 397
Total Liabilities 816 1,000 1,149 1,047 1,116 1,059
129 115 153 173 143 139
CWIP 3 3 18 14 38 38
Investments 47 66 57 57 57 46
636 815 921 803 878 836
Total Assets 816 1,000 1,149 1,047 1,116 1,059

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 58 113 29 106
-26 -0 -30 -18 -59
-17 -77 -88 -6 -47
Net Cash Flow -13 -19 -5 5 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 13 7 5 7 6 5
Inventory Days 80 97 124 138 109 52
Days Payable 22 14 17 18 25 11
Cash Conversion Cycle 72 90 112 126 90 45
Working Capital Days 49 43 51 57 54 34
ROCE % 14% 17% 10% 15% 18%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2024
83.11%
3.80%
5.80%
7.29%
No. of Shareholders 1,68,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents