P N Gadgil Jewellers Ltd
Established in 1832, P. N. Gadgil & Sons
Ltd is in the retail business of gold, silver,
and diamond jewellery[1]
- Market Cap ₹ 10,162 Cr.
- Current Price ₹ 749
- High / Low ₹ 848 / 681
- Stock P/E 65.9
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 38.2 %
- ROE 38.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 44.0% CAGR over last 5 years
- Company's working capital requirements have reduced from 37.5 days to 24.7 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
2,303 | 2,325 | 2,348 | 1,802 | 2,448 | 4,378 | 6,032 | |
2,218 | 2,252 | 2,246 | 1,742 | 2,351 | 4,254 | 5,765 | |
Operating Profit | 85 | 72 | 102 | 59 | 97 | 124 | 267 |
OPM % | 4% | 3% | 4% | 3% | 4% | 3% | 4% |
11 | 23 | 10 | 18 | 9 | 7 | 7 | |
Interest | 42 | 39 | 35 | 33 | 32 | 32 | 44 |
Depreciation | 20 | 18 | 23 | 24 | 19 | 19 | 21 |
Profit before tax | 34 | 38 | 53 | 21 | 56 | 80 | 208 |
Tax % | 36% | 35% | 43% | 64% | 28% | 31% | 26% |
22 | 25 | 30 | 7 | 40 | 55 | 154 | |
EPS in Rs | 3.95 | 4.51 | 5.47 | 1.36 | 7.25 | 10.02 | 13.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 50% |
TTM: | 38% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 173% |
TTM: | 179% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 23% |
Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 55 | 55 | 55 | 55 | 118 | 118 | |
Reserves | 96 | 121 | 179 | 187 | 227 | 282 | |
409 | 374 | 341 | 294 | 270 | 262 | ||
256 | 450 | 573 | 511 | 501 | 397 | ||
Total Liabilities | 816 | 1,000 | 1,149 | 1,047 | 1,116 | 1,059 | |
129 | 115 | 153 | 173 | 143 | 139 | ||
CWIP | 3 | 3 | 18 | 14 | 38 | 38 | |
Investments | 47 | 66 | 57 | 57 | 57 | 46 | |
636 | 815 | 921 | 803 | 878 | 836 | ||
Total Assets | 816 | 1,000 | 1,149 | 1,047 | 1,116 | 1,059 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
29 | 58 | 113 | 29 | 106 | |||
-26 | -0 | -30 | -18 | -59 | |||
-17 | -77 | -88 | -6 | -47 | |||
Net Cash Flow | -13 | -19 | -5 | 5 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 13 | 7 | 5 | 7 | 6 | 5 | |
Inventory Days | 80 | 97 | 124 | 138 | 109 | 52 | |
Days Payable | 22 | 14 | 17 | 18 | 25 | 11 | |
Cash Conversion Cycle | 72 | 90 | 112 | 126 | 90 | 45 | |
Working Capital Days | 49 | 43 | 51 | 57 | 54 | 34 | |
ROCE % | 14% | 17% | 10% | 15% | 18% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of New Store Opening
11 Oct - Company opened a new store in Pune, Maharashtra.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct - Compliance Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended September 30, 2024
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of New Store Opening
10 Oct - Company opened a new store in Pune, Maharashtra.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of New Store Opening
9 Oct - Company opened a new store in Virar, Maharashtra.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of New Store Opening
8 Oct - Company opened a new store in Mumbai.
Annual reports
No data available.
Business Overview:[1][2]
PNGSL is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 30 Showrooms