P N Gadgil Jewellers Ltd

P N Gadgil Jewellers Ltd

₹ 684 -1.58%
26 Dec - close price
About

Established in 1832, P. N. Gadgil & Sons
Ltd is in the retail business of gold, silver,
and diamond jewellery[1]

Key Points

Business Overview:[1][2]
PNGSL is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 30 Showrooms

  • Market Cap 9,289 Cr.
  • Current Price 684
  • High / Low 848 / 611
  • Stock P/E 60.2
  • Book Value 104
  • Dividend Yield 0.00 %
  • ROCE 30.3 %
  • ROE 36.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024
1,257 1,372 1,512 1,668 2,001
1,212 1,326 1,423 1,604 1,947
Operating Profit 45 45 89 64 54
OPM % 4% 3% 6% 4% 3%
1 2 2 2 12
Interest 10 11 12 12 13
Depreciation 6 6 5 6 7
Profit before tax 30 30 73 48 46
Tax % 27% 28% 25% 26% 24%
22 22 55 35 35
EPS in Rs 4.01 3.98 4.66 2.99 2.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,458 1,901 2,539 4,488 6,060
2,355 1,846 2,428 4,366 5,791
Operating Profit 103 55 111 123 269
OPM % 4% 3% 4% 3% 4%
17 15 31 52 8
Interest 43 37 35 35 46
Depreciation 27 27 22 22 23
Profit before tax 50 6 85 118 208
Tax % 46% 218% 18% 21% 26%
27 -7 70 94 154
EPS in Rs 4.88 -1.32 10.43 13.46 13.08
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 47%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 185%
TTM: 108%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 31%
Last Year: 37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 55 55 55 55 118 136
Reserves 132 135 191 256 416 1,271
443 361 398 387 455 262
563 469 465 365 475 826
Total Liabilities 1,192 1,020 1,110 1,063 1,465 2,495
184 199 234 208 242 285
CWIP 56 46 4 4 4 4
Investments 1 1 1 1 1 1
951 774 872 850 1,218 2,205
Total Assets 1,192 1,020 1,110 1,063 1,465 2,495

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
68 146 73 107 6
3 -26 -22 -47 -49
-93 -127 -46 -55 51
Net Cash Flow -22 -7 5 5 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 9 6 4 3 2
Inventory Days 126 133 111 53 63
Days Payable 18 15 27 12 10
Cash Conversion Cycle 117 124 89 44 55
Working Capital Days 40 47 49 35 40
ROCE % 8% 21% 23% 30%

Shareholding Pattern

Numbers in percentages

Sep 2024
83.11%
3.80%
5.80%
7.29%
No. of Shareholders 1,68,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents