Poddar Housing & Development Ltd

₹ 73.1 1.33%

12 Dec - close price

poddarhousing.com BSE: 523628 NSE: PODDARHOUS

About

Incorporated in 1982, Poddar Housing and Development Ltd is in the business of construction, real estate, and affordable housing sector^[1]

Key Points

Business Overview:^[1]
PHDL is a part of the Poddar Group which is engaged in textile manufacturing, automobile tire manufacturing, steel, real estate, education, etc. Company is into real estate & affordable housing development and has delivered 5,000+ apartments

Website BSE NSE - BZ

Market Cap ₹ 50.2 Cr.
Current Price ₹ 73.1
High / Low ₹ 140 / 61.1
Stock P/E
Book Value ₹ 140
Dividend Yield 0.00 %
ROCE -3.70 %
ROE -30.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.52 times its book value

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -7.99%
The company has delivered a poor sales growth of -1.62% over past five years.
Company has a low return on equity of -11.4% over last 3 years.
Promoters have pledged 32.8% of their holding.
Company has high debtors of 207 days.
Working capital days have increased from 3,607 days to 5,788 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	34	12	9	18	17	20	8	6	0	12	0	0	-0
	22	10	12	21	22	16	12	14	3	19	1	0	-0
Operating Profit	12	2	-3	-3	-5	4	-3	-8	-3	-8	-1	0	0
OPM %	36%	17%	-36%	-18%	-30%	18%	-41%	-133%	-1,455%	-66%	-1,108%	19%
	0	-0	0	0	-0	0	0	1	0	0	0	0	0
Interest	1	4	2	4	3	5	5	8	14	13	16	18	19
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	12	-3	-6	-7	-9	-1	-8	-15	-17	-21	-18	-18	-19
Tax %	25%	-7%	-25%	-25%	-24%	-7%	-26%	-25%	-25%	-25%	-25%	-25%	-17%
	9	-2	-4	-5	-7	-1	-6	-12	-13	-16	-13	-14	-15
EPS in Rs	14.00	-3.78	-6.60	-8.50	-10.43	-1.79	-9.99	-18.43	-20.62	-24.70	-20.93	-21.38	-24.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	16	27	68	102	129	33	29	46	48	55	63	26	12
	17	23	56	73	115	39	36	51	69	47	71	49	21
Operating Profit	-1	4	12	29	14	-7	-7	-4	-21	8	-8	-22	-9
OPM %	-9%	16%	17%	29%	11%	-21%	-26%	-10%	-44%	14%	-12%	-86%	-71%
	4	9	2	3	8	7	2	3	6	3	0	1	0
Interest	0	0	0	0	0	0	1	5	3	6	15	40	66
Depreciation	1	1	1	1	1	1	1	0	0	0	0	0	0
Profit before tax	2	13	13	31	22	-0	-7	-6	-19	4	-23	-62	-75
Tax %	43%	29%	37%	33%	28%	-250%	-37%	-26%	-27%	36%	-24%	-25%
	1	9	8	21	16	0	-4	-4	-14	3	-17	-47	-58
EPS in Rs	1.84	17.37	15.85	33.55	24.95	0.22	-7.05	-6.87	-21.90	4.47	-27.33	-73.74	-91.44
Dividend Payout %	81%	9%	9%	4%	6%	677%	-21%	-22%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	-2%
3 Years:	-18%
TTM:	-65%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-80%

Stock Price CAGR
10 Years:	-24%
5 Years:	-25%
3 Years:	-27%
1 Year:	-39%

Return on Equity
10 Years:	-2%
5 Years:	-8%
3 Years:	-11%
Last Year:	-31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	5	5	5	6	6	6	6	6	6	6	6	6	6
Reserves	44	53	60	201	216	218	213	208	194	197	179	111	82
	15	34	14	5	1	0	120	191	245	252	421	471	512
	63	104	110	94	30	48	41	46	83	131	107	150	144
Total Liabilities	128	196	189	306	253	273	381	452	529	585	714	739	745
	5	5	4	4	3	3	4	5	5	4	3	2	2
CWIP	0	0	0	6	0	0	0	0	0	0	0	0	0
Investments	10	2	2	134	126	65	73	42	3	2	2	2	2
	113	189	182	162	123	205	304	406	521	579	708	734	741
Total Assets	128	196	189	306	253	273	381	452	529	585	714	739	745

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-1	-24	4	16	-19	-70	-104	-91	-53	-2	-25	-19
	1	11	1	-136	23	72	-6	18	32	17	-29	3
	13	18	-21	112	-5	-2	117	65	22	-6	51	10
Net Cash Flow	13	5	-16	-8	-1	0	7	-9	1	8	-3	-7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	21	14	8	7	11	19	36	25	39	48	83	207
Inventory Days				3,045	386
Days Payable				87	12
Cash Conversion Cycle	21	14	8	2,964	385	19	36	25	39	48	83	207
Working Capital Days	278	187	98	77	131	1,006	2,091	2,043	2,547	2,494	2,538	5,788
ROCE %	3%	10%	15%	21%	10%	0%	-2%	-0%	-4%	2%	-1%	-4%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	61.02%	61.02%	61.02%	61.02%	60.82%	61.01%	61.01%	61.01%	61.01%	61.01%	61.01%	53.03%
	1.70%	1.70%	1.70%	1.70%	1.69%	1.70%	1.55%	1.28%	1.28%	1.28%	1.28%	1.11%
	7.98%	7.05%	7.05%	6.92%	6.90%	6.92%	6.92%	6.92%	6.29%	3.75%	0.00%	0.00%
	29.30%	30.23%	30.23%	30.37%	30.59%	30.37%	30.52%	30.79%	31.41%	33.96%	37.69%	45.85%
No. of Shareholders	3,562	3,769	3,678	3,893	3,797	3,624	3,446	3,715	3,727	3,807	3,724	3,716

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	61.01%	61.01%	61.01%	61.01%	61.01%	61.02%	61.02%	61.01%	53.03%
	11.64%	11.43%	3.72%	2.58%	2.48%	1.70%	1.70%	1.28%	1.11%
	8.55%	8.42%	13.81%	13.80%	12.14%	9.08%	6.92%	6.92%	0.00%
	18.80%	19.15%	21.47%	22.61%	24.37%	28.20%	30.37%	30.79%	45.85%
No. of Shareholders	2,703	2,531	2,684	2,530	2,475	2,966	3,893	3,715	3,716

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Mar 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Sep 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT