Poddar Housing & Development Ltd
Incorporated in 1982, Poddar Housing and Development Ltd is in the business of construction, real estate, and affordable housing sector[1]
- Market Cap ₹ 61.5 Cr.
- Current Price ₹ 85.4
- High / Low ₹ 161 / 82.0
- Stock P/E
- Book Value ₹ 140
- Dividend Yield 0.00 %
- ROCE -3.70 %
- ROE -30.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.61 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -7.99%
- The company has delivered a poor sales growth of -1.62% over past five years.
- Company has a low return on equity of -11.4% over last 3 years.
- Promoters have pledged 32.8% of their holding.
- Company has high debtors of 207 days.
- Working capital days have increased from 3,607 days to 5,788 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 27 | 68 | 102 | 129 | 33 | 29 | 46 | 48 | 55 | 63 | 26 | 12 | |
17 | 23 | 56 | 73 | 115 | 39 | 36 | 51 | 69 | 47 | 71 | 49 | 21 | |
Operating Profit | -1 | 4 | 12 | 29 | 14 | -7 | -7 | -4 | -21 | 8 | -8 | -22 | -9 |
OPM % | -9% | 16% | 17% | 29% | 11% | -21% | -26% | -10% | -44% | 14% | -12% | -86% | -71% |
4 | 9 | 2 | 3 | 8 | 7 | 2 | 3 | 6 | 3 | 0 | 1 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 6 | 15 | 40 | 66 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 13 | 13 | 31 | 22 | -0 | -7 | -6 | -19 | 4 | -23 | -62 | -75 |
Tax % | 43% | 29% | 37% | 33% | 28% | -250% | -37% | -26% | -27% | 36% | -24% | -25% | |
1 | 9 | 8 | 21 | 16 | 0 | -4 | -4 | -14 | 3 | -17 | -47 | -58 | |
EPS in Rs | 1.84 | 17.37 | 15.85 | 33.55 | 24.95 | 0.22 | -7.05 | -6.87 | -21.90 | 4.47 | -27.33 | -73.74 | -91.44 |
Dividend Payout % | 81% | 9% | 9% | 4% | 6% | 677% | -21% | -22% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | -2% |
3 Years: | -18% |
TTM: | -65% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -80% |
Stock Price CAGR | |
---|---|
10 Years: | -7% |
5 Years: | -20% |
3 Years: | -21% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -8% |
3 Years: | -11% |
Last Year: | -31% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 44 | 53 | 60 | 201 | 216 | 218 | 213 | 208 | 194 | 197 | 179 | 111 | 82 |
15 | 34 | 14 | 5 | 1 | 0 | 120 | 191 | 245 | 252 | 421 | 471 | 512 | |
63 | 104 | 110 | 94 | 30 | 48 | 41 | 46 | 83 | 131 | 107 | 150 | 144 | |
Total Liabilities | 128 | 196 | 189 | 306 | 253 | 273 | 381 | 452 | 529 | 585 | 714 | 739 | 745 |
5 | 5 | 4 | 4 | 3 | 3 | 4 | 5 | 5 | 4 | 3 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 2 | 2 | 134 | 126 | 65 | 73 | 42 | 3 | 2 | 2 | 2 | 2 |
113 | 189 | 182 | 162 | 123 | 205 | 304 | 406 | 521 | 579 | 708 | 734 | 741 | |
Total Assets | 128 | 196 | 189 | 306 | 253 | 273 | 381 | 452 | 529 | 585 | 714 | 739 | 745 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -24 | 4 | 16 | -19 | -70 | -104 | -91 | -53 | -2 | -25 | -19 | |
1 | 11 | 1 | -136 | 23 | 72 | -6 | 18 | 32 | 17 | -29 | 3 | |
13 | 18 | -21 | 112 | -5 | -2 | 117 | 65 | 22 | -6 | 51 | 10 | |
Net Cash Flow | 13 | 5 | -16 | -8 | -1 | 0 | 7 | -9 | 1 | 8 | -3 | -7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 14 | 8 | 7 | 11 | 19 | 36 | 25 | 39 | 48 | 83 | 207 |
Inventory Days | 3,045 | 386 | ||||||||||
Days Payable | 87 | 12 | ||||||||||
Cash Conversion Cycle | 21 | 14 | 8 | 2,964 | 385 | 19 | 36 | 25 | 39 | 48 | 83 | 207 |
Working Capital Days | 278 | 187 | 98 | 77 | 131 | 1,006 | 2,091 | 2,043 | 2,547 | 2,494 | 2,538 | 5,788 |
ROCE % | 3% | 10% | 15% | 21% | 10% | 0% | -2% | -0% | -4% | 2% | -1% | -4% |
Documents
Announcements
-
Regularisation Of Additional Directors
2 Aug - Regularisation of Mr. Richard Wilson and Ms. Meenakshi Sainee as Non-Executive Director and Independent Woman Director respectively
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 2 Aug
- Board Meeting Outcome for Board Meeting Outcome 29 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Certificate under Regulation 74 (5) of the SEBI (DP) Regulations 2018 for the quarter ended 30th June 2024
- Closure of Trading Window 4 Jul
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
Business Overview:[1]
PHDL is a part of the Poddar Group which is engaged in textile manufacturing, automobile tire manufacturing, steel, real estate, education, etc. Company is into real estate & affordable housing development and has delivered 5,000+ apartments