Poddar Housing & Development Ltd
Incorporated in 1982, Poddar Housing and Development Ltd is in the business of construction, real estate, and affordable housing sector[1]
- Market Cap ₹ 50.2 Cr.
- Current Price ₹ 73.1
- High / Low ₹ 140 / 61.1
- Stock P/E
- Book Value ₹ 139
- Dividend Yield 0.00 %
- ROCE -3.95 %
- ROE -34.9 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.53 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -7.99%
- The company has delivered a poor sales growth of -3.62% over past five years.
- Company has a low return on equity of -15.8% over last 3 years.
- Promoters have pledged 32.8% of their holding.
- Company has high debtors of 197 days.
- Working capital days have increased from 3,518 days to 5,515 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 27 | 68 | 116 | 145 | 53 | 33 | 48 | 48 | 55 | 64 | 28 | 12 | |
12 | 24 | 56 | 86 | 129 | 56 | 43 | 54 | 71 | 50 | 72 | 53 | 23 | |
Operating Profit | 4 | 3 | 12 | 30 | 16 | -3 | -10 | -6 | -23 | 5 | -9 | -26 | -12 |
OPM % | 24% | 11% | 18% | 26% | 11% | -6% | -30% | -13% | -48% | 9% | -14% | -93% | -100% |
-0 | 9 | 1 | 3 | 8 | 7 | 2 | 3 | 4 | 4 | 2 | 2 | -2 | |
Interest | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 5 | 9 | 18 | 42 | 69 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | -0 | 11 | 13 | 32 | 23 | 3 | -10 | -9 | -25 | -0 | -25 | -65 | -83 |
Tax % | 655% | 33% | 38% | 33% | 29% | 28% | -26% | -18% | -21% | 476% | 17% | -24% | |
-1 | 8 | 8 | 22 | 17 | 2 | -7 | -7 | -20 | -2 | -29 | -50 | -66 | |
EPS in Rs | -1.58 | 14.74 | 15.16 | 34.30 | 26.36 | 3.52 | -11.84 | -11.48 | -31.02 | -3.10 | -45.95 | -78.68 | -103.99 |
Dividend Payout % | -95% | 10% | 10% | 4% | 6% | 43% | -13% | -13% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | -4% |
3 Years: | -17% |
TTM: | -66% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -91% |
Stock Price CAGR | |
---|---|
10 Years: | -24% |
5 Years: | -25% |
3 Years: | -27% |
1 Year: | -39% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -12% |
3 Years: | -16% |
Last Year: | -35% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 47 | 55 | 62 | 203 | 219 | 222 | 214 | 206 | 186 | 184 | 165 | 108 | 81 |
15 | 34 | 24 | 8 | 3 | 3 | 123 | 207 | 263 | 278 | 436 | 483 | 525 | |
63 | 105 | 122 | 115 | 48 | 58 | 46 | 51 | 89 | 136 | 111 | 157 | 156 | |
Total Liabilities | 131 | 199 | 214 | 332 | 276 | 290 | 388 | 471 | 544 | 604 | 718 | 754 | 768 |
5 | 5 | 4 | 4 | 4 | 3 | 4 | 5 | 5 | 4 | 3 | 3 | 2 | |
CWIP | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 11 | 3 | 7 | 136 | 128 | 66 | 73 | 42 | 3 | 2 | 2 | 2 | 2 |
115 | 191 | 202 | 186 | 145 | 221 | 312 | 424 | 536 | 598 | 713 | 750 | 765 | |
Total Assets | 131 | 199 | 214 | 332 | 276 | 290 | 388 | 471 | 544 | 604 | 718 | 754 | 768 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -23 | 3 | 15 | -18 | -65 | -104 | -114 | -59 | 5 | -42 | 15 | |
2 | 10 | -3 | -133 | 22 | 67 | -6 | 28 | 38 | 5 | 4 | 0 | |
12 | 18 | -15 | 108 | -6 | -2 | 117 | 78 | 22 | -1 | 35 | -22 | |
Net Cash Flow | 13 | 5 | -14 | -9 | -1 | 0 | 7 | -9 | 1 | 8 | -3 | -7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 16 | 8 | 6 | 11 | 14 | 36 | 28 | 41 | 51 | 84 | 197 |
Inventory Days | 6,114 | 704 | ||||||||||
Days Payable | 128 | 15 | ||||||||||
Cash Conversion Cycle | 51 | 16 | 8 | 5,992 | 700 | 14 | 36 | 28 | 41 | 51 | 84 | 197 |
Working Capital Days | 302 | 245 | 293 | 182 | 217 | 655 | 1,789 | 1,985 | 2,515 | 2,502 | 2,537 | 5,515 |
ROCE % | 9% | 7% | 14% | 21% | 10% | 1% | -3% | -1% | -5% | 1% | -1% | -4% |
Documents
Announcements
-
Disclosure In Respect Of Default In Repayment Of Loan And Interest To STCI Limited
12 Dec - Default on loan repayment to STCI Finance Limited.
-
Approval From ROC For Extension Of AGM
6 Nov - Approval received to extend AGM to December 31, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
22 Oct - Certificate under Regulation 74(5) for Q3 2024.
-
Board Meeting Outcome for Re-Appointment Of Managing Director
21 Oct - Re-appointment of Managing Director and business status review.
-
Board Meeting Intimation for Re-Appointment Of Managing Director
17 Oct - Board meeting to consider re-appointment of Managing Director.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Mar 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
Business Overview:[1]
PHDL is a part of the Poddar Group which is engaged in textile manufacturing, automobile tire manufacturing, steel, real estate, education, etc. Company is into real estate & affordable housing development and has delivered 5,000+ apartments