Poddar Housing & Development Ltd

Poddar Housing & Development Ltd

₹ 66.0 -2.61%
22 Nov - close price
About

Incorporated in 1982, Poddar Housing and Development Ltd is in the business of construction, real estate, and affordable housing sector[1]

Key Points

Business Overview:[1]
PHDL is a part of the Poddar Group which is engaged in textile manufacturing, automobile tire manufacturing, steel, real estate, education, etc. Company is into real estate & affordable housing development and has delivered 5,000+ apartments

  • Market Cap 48.0 Cr.
  • Current Price 66.0
  • High / Low 147 / 62.8
  • Stock P/E
  • Book Value 139
  • Dividend Yield 0.00 %
  • ROCE -3.95 %
  • ROE -34.9 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.48 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -7.99%
  • The company has delivered a poor sales growth of -3.62% over past five years.
  • Company has a low return on equity of -15.8% over last 3 years.
  • Promoters have pledged 32.8% of their holding.
  • Company has high debtors of 197 days.
  • Working capital days have increased from 3,518 days to 5,515 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
34 12 9 18 17 17 8 8 2 11 0 0 -0
24 10 12 21 22 22 12 16 5 22 2 0 -0
Operating Profit 10 2 -3 -3 -5 -5 -3 -8 -3 -11 -1 0 0
OPM % 29% 16% -39% -19% -31% -31% -42% -105% -183% -95% -1,183% 34%
1 2 0 0 0 0 0 1 5 -3 0 0 1
Interest 2 5 3 5 4 4 6 8 15 14 17 18 20
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 9 -2 -6 -8 -9 -9 -9 -15 -14 -28 -18 -18 -19
Tax % 33% -11% -22% -23% -23% -23% -25% -25% -32% -19% -25% -25% -16%
6 -1 -5 -6 -7 -7 -6 -11 -9 -22 -14 -13 -16
EPS in Rs 9.25 -2.28 -7.82 -9.71 -11.00 -11.00 -10.29 -18.15 -14.87 -35.39 -21.65 -21.30 -25.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
16 27 68 116 145 53 33 48 48 55 64 28 12
12 24 56 86 129 56 43 54 71 50 72 53 23
Operating Profit 4 3 12 30 16 -3 -10 -6 -23 5 -9 -26 -12
OPM % 24% 11% 18% 26% 11% -6% -30% -13% -48% 9% -14% -93% -100%
-0 9 1 3 8 7 2 3 4 4 2 2 -2
Interest 3 0 0 0 0 0 1 6 5 9 18 42 69
Depreciation 1 1 1 1 1 1 1 0 0 0 0 0 0
Profit before tax -0 11 13 32 23 3 -10 -9 -25 -0 -25 -65 -83
Tax % 655% 33% 38% 33% 29% 28% -26% -18% -21% 476% 17% -24%
-1 8 8 22 17 2 -7 -7 -20 -2 -29 -50 -66
EPS in Rs -1.58 14.74 15.16 34.30 26.36 3.52 -11.84 -11.48 -31.02 -3.10 -45.95 -78.68 -103.99
Dividend Payout % -95% 10% 10% 4% 6% 43% -13% -13% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: -4%
3 Years: -17%
TTM: -66%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -91%
Stock Price CAGR
10 Years: -23%
5 Years: -28%
3 Years: -28%
1 Year: -51%
Return on Equity
10 Years: -4%
5 Years: -12%
3 Years: -16%
Last Year: -35%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 6 6 6 6 6 6 6 6 6 6
Reserves 47 55 62 203 219 222 214 206 186 184 165 108 81
15 34 24 8 3 3 123 207 263 278 436 483 525
63 105 122 115 48 58 46 51 89 136 111 157 156
Total Liabilities 131 199 214 332 276 290 388 471 544 604 718 754 768
5 5 4 4 4 3 4 5 5 4 3 3 2
CWIP 0 0 0 6 0 0 0 0 0 0 0 0 0
Investments 11 3 7 136 128 66 73 42 3 2 2 2 2
115 191 202 186 145 221 312 424 536 598 713 750 765
Total Assets 131 199 214 332 276 290 388 471 544 604 718 754 768

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 -23 3 15 -18 -65 -104 -114 -59 5 -42 15
2 10 -3 -133 22 67 -6 28 38 5 4 0
12 18 -15 108 -6 -2 117 78 22 -1 35 -22
Net Cash Flow 13 5 -14 -9 -1 0 7 -9 1 8 -3 -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 51 16 8 6 11 14 36 28 41 51 84 197
Inventory Days 6,114 704
Days Payable 128 15
Cash Conversion Cycle 51 16 8 5,992 700 14 36 28 41 51 84 197
Working Capital Days 302 245 293 182 217 655 1,789 1,985 2,515 2,502 2,537 5,515
ROCE % 9% 7% 14% 21% 10% 1% -3% -1% -5% 1% -1% -4%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.02% 61.02% 61.02% 61.02% 60.82% 61.01% 61.01% 61.01% 61.01% 61.01% 61.01% 53.03%
1.70% 1.70% 1.70% 1.70% 1.69% 1.70% 1.55% 1.28% 1.28% 1.28% 1.28% 1.11%
7.98% 7.05% 7.05% 6.92% 6.90% 6.92% 6.92% 6.92% 6.29% 3.75% 0.00% 0.00%
29.30% 30.23% 30.23% 30.37% 30.59% 30.37% 30.52% 30.79% 31.41% 33.96% 37.69% 45.85%
No. of Shareholders 3,5623,7693,6783,8933,7973,6243,4463,7153,7273,8073,7243,716

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls