Polar Industries Ltd

Polar Industries Ltd

₹ 1.10 4.76%
27 Dec 2013
About

Polar Industries Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in Polar Fans, which provides fans and pumps to households and institutions

  • Market Cap Cr.
  • Current Price 1.10
  • High / Low /
  • Stock P/E
  • Book Value -46.1
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -74.3% over past five years.
  • Company has high debtors of 1,679 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Domestic Appliances

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Sep 2006 18m Mar 2007 6m Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
136.81 44.66 87.38 92.69 19.69 0.43 0.05
144.70 49.51 174.50 132.90 59.45 1.32 4.99
Operating Profit -7.89 -4.85 -87.12 -40.21 -39.76 -0.89 -4.94
OPM % -5.77% -10.86% -99.70% -43.38% -201.93% -206.98% -9,880.00%
-57.09 -13.32 84.49 28.09 57.04 5.21 0.28
Interest 12.71 4.99 5.31 1.63 0.93 0.33 0.80
Depreciation 1.03 0.32 0.73 0.71 0.43 0.15 0.13
Profit before tax -78.72 -23.48 -8.67 -14.46 15.92 3.84 -5.59
Tax % 7.39% 0.26% 1.96% 1.24% 0.00% 0.00% 0.00%
-84.54 -23.54 -8.84 -14.64 15.92 3.84 -5.59
EPS in Rs -62.00 -17.26 7.51 1.81 -2.64
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -74%
3 Years: -92%
TTM: -88%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 22%
TTM: -245%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Sep 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 13.63 13.63 18.13 18.13 21.20 21.20 21.20
Reserves -86.75 -110.35 -117.40 -131.44 -117.06 -113.26 -118.89
97.19 102.86 79.01 74.75 37.66 31.45 32.57
54.34 66.41 90.62 97.48 81.16 77.67 82.02
Total Liabilities 78.41 72.55 70.36 58.92 22.96 17.06 16.90
12.96 12.80 12.70 10.94 3.60 3.37 3.20
CWIP 0.27 1.03 0.00 0.00 0.00 0.00 0.00
Investments 2.06 2.06 1.04 0.91 0.27 0.08 0.08
63.12 56.66 56.62 47.07 19.09 13.61 13.62
Total Assets 78.41 72.55 70.36 58.92 22.96 17.06 16.90

Cash Flows

Figures in Rs. Crores

Sep 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
-13.69 -0.04 9.83 -10.34 0.42 6.34 -2.48
-2.21 -1.02 2.15 10.46 31.87 0.72 0.00
14.16 1.54 -8.50 -2.14 -34.56 -7.15 2.65
Net Cash Flow -1.74 0.48 3.48 -2.02 -2.27 -0.09 0.17

Ratios

Figures in Rs. Crores

Sep 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 105.49 232.68 86.84 61.98 12.79 220.70 1,679.00
Inventory Days 50.14 191.52 114.77 50.06 23.55 984.39 6,351.00
Days Payable 148.38 505.95 398.46 344.05 1,116.83 59,306.97 412,085.00
Cash Conversion Cycle 7.25 -81.75 -196.84 -232.01 -1,080.49 -58,101.88 -404,055.00
Working Capital Days 19.13 -93.91 -161.15 -208.59 -1,155.80 -63,119.53 -576,408.00
ROCE %

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents