PB Fintech Ltd

PB Fintech Ltd

₹ 1,768 2.51%
18 Nov 9:38 a.m.
About

PB Fintech Ltd, popularly known as Policy Bazar is India’s largest online platform for insurance and lending products through its flagship brands - Policybazaar and Paisabazaar platform through which they provide convenient access to insurance, credit and other financial products[1]

Key Points

Business Platforms[1] PB Fintech is a multinational financial technology company that offers insurance products through its online platform ‘Policybazaar’ and financial products through ‘Paisabazaar’.

  • Market Cap 80,661 Cr.
  • Current Price 1,768
  • High / Low 1,966 / 725
  • Stock P/E 3,255
  • Book Value 173
  • Dividend Yield 0.00 %
  • ROCE 0.53 %
  • ROE 0.43 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 23.2% CAGR over last 5 years

Cons

  • Stock is trading at 9.99 times its book value
  • Company has a low return on equity of -1.85% over last 3 years.
  • Earnings include an other income of Rs.259 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
22.87 26.42 31.14 28.46 30.30 31.99 43.39 35.22 13.62 27.14 34.31 30.07 37.63
140.57 170.65 122.08 124.22 124.35 78.22 71.62 73.90 74.71 62.44 103.16 82.91 98.13
Operating Profit -117.70 -144.23 -90.94 -95.76 -94.05 -46.23 -28.23 -38.68 -61.09 -35.30 -68.85 -52.84 -60.50
OPM % -514.65% -545.91% -292.04% -336.47% -310.40% -144.51% -65.06% -109.82% -448.53% -130.07% -200.67% -175.72% -160.78%
18.79 24.91 52.42 38.75 52.15 45.04 58.80 61.69 63.90 63.15 63.10 65.42 67.71
Interest 0.29 0.27 0.27 0.24 0.23 0.21 0.21 0.18 0.17 0.14 0.13 0.10 0.09
Depreciation 0.99 0.96 0.94 0.93 0.94 0.94 0.93 0.81 0.75 0.75 0.74 0.81 0.81
Profit before tax -100.19 -120.55 -39.73 -58.18 -43.07 -2.34 29.43 22.02 1.89 26.96 -6.62 11.67 6.31
Tax % 0.00% 0.00% -1.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 121.75% 15.17% 14.58%
-100.20 -120.55 -39.16 -58.18 -43.07 -2.34 29.43 22.02 1.89 26.96 -14.68 9.90 5.39
EPS in Rs -2.44 -2.68 -0.87 -1.29 -0.96 -0.05 0.65 0.49 0.04 0.60 -0.33 0.22 0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
50 105 79 50 61 123 103 134 110 129
161 106 122 89 89 144 513 398 314 347
Operating Profit -111 -1 -43 -39 -28 -20 -409 -264 -204 -217
OPM % -222% -1% -54% -79% -46% -16% -397% -197% -185% -168%
34 53 25 34 58 54 114 195 252 259
Interest 0 0 0 0 1 2 1 1 1 0
Depreciation 2 1 3 1 9 4 4 4 3 3
Profit before tax -80 50 -21 -6 19 27 -300 -74 44 38
Tax % 0% -51% 120% 148% 49% 30% -0% 0% 18%
-79 76 -47 -16 10 19 -300 -74 36 28
EPS in Rs -22,080.56 21,063.89 -12,944.60 -4,160.53 2,563.16 833.04 -6.67 -1.65 0.80 0.61
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: -4%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 154%
TTM: -51%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: 115%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -2%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.04 0.04 0.04 0.04 0.04 0.05 90 90 90 91
Reserves 346 429 921 956 2,042 2,940 6,805 7,273 7,639 7,782
1 1 1 1 3 15 11 8 5 3
17 63 47 11 19 44 19 16 71 59
Total Liabilities 364 493 969 968 2,064 2,999 6,924 7,387 7,806 7,935
6 3 2 2 3 16 12 8 6 4
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 276 380 885 659 914 1,146 2,416 3,903 4,840 5,045
82 110 82 307 1,147 1,836 4,497 3,476 2,959 2,885
Total Assets 364 493 969 968 2,064 2,999 6,924 7,387 7,806 7,935

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-56 87 -57 -199 -13 71 -57 -5 43
-248 -78 -463 231 -267 -1,283 -3,748 -180 95
315 0 513 0 1,050 776 3,642 -3 -3
Net Cash Flow 11 9 -7 32 770 -436 -163 -188 134

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 193 106 127 30 46 35 20 2 6
Inventory Days
Days Payable
Cash Conversion Cycle 193 106 127 30 46 35 20 2 6
Working Capital Days 247 -16 -22 524 258 57 4,269 4,301 7,270
ROCE % 7% -6% -4% -1% 0% -6% -1% 1%

Shareholding Pattern

Numbers in percentages

26 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
16.29% 17.74% 19.73% 17.91% 47.99% 50.41% 49.60% 49.40% 46.00% 48.97% 51.58% 49.70%
9.39% 9.15% 8.08% 9.97% 14.90% 13.97% 15.33% 16.31% 18.97% 16.64% 16.17% 18.31%
69.87% 70.80% 71.11% 71.04% 36.27% 34.79% 34.24% 33.46% 34.28% 33.81% 31.69% 31.44%
4.44% 2.31% 1.08% 1.07% 0.83% 0.83% 0.83% 0.83% 0.76% 0.59% 0.55% 0.54%
No. of Shareholders 1,81,9982,00,7291,99,3192,04,3292,13,8231,95,6721,91,7041,80,7651,65,9331,52,1531,45,3831,52,948

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents