Polycab India Ltd

Polycab India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Polycab India Ltd

₹ 5,250 3.07%
15 Apr - close price
polycab.com BSE: 542652 NSE: POLYCAB
About

Polycab is India’s leading manufacturers of cables and wires and allied products such as uPVC conduits and lugs and glands. We have a range of cables and wires for practically every application. More recently Polycab has also launched a wide range of consumer electrical products like Fans, Switches, Switchgear, LED lights and Luminaries, Solar Inverters, and Pumps.

Key Points

Business Segments[1]
1 Wires and Cables (W&C): company manufactures wires and cables for retail and industrial use, catering to a diverse customer base across a wide range of industries.
2 FMEG: commenced in FY14, is a high-growth segment. It features a growing product
mix across different price points that caters to the complete spectrum of customers .
3 Others: Mainly EPC business.

Website BSE NSE
  • Market Cap ₹ 78,967 Cr.
  • Current Price ₹ 5,250
  • High / Low ₹ 7,607 / 4,555
  • Stock P/E 42.9
  • Book Value ₹ 571
  • Dividend Yield 0.57 %
  • ROCE 31.3 %
  • ROE 23.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 28.1% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 24.0%

Cons

  • Stock is trading at 9.19 times its book value
  • Promoter holding has decreased over last 3 years: -5.10%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Part of Nifty 200 BSE 500 Nifty Midcap Liquid 15 Nifty Midcap 50 BSE 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
3,372 3,970 2,737 3,332 3,715 4,324 3,889 4,218 4,340 5,592 4,698 5,498 5,226
3,010 3,494 2,427 2,906 3,212 3,721 3,341 3,609 3,771 4,830 4,115 4,867 4,506
Operating Profit 362 476 310 427 503 603 549 609 570 762 583 632 720
OPM % 11% 12% 11% 13% 14% 14% 14% 14% 13% 14% 12% 11% 14%
90 17 44 -2 40 52 64 35 71 54 58 76 25
Interest 8 13 8 14 9 28 25 27 32 24 41 45 50
Depreciation 51 50 51 52 52 53 57 60 62 66 67 72 79
Profit before tax 392 430 295 358 481 573 530 557 546 725 533 590 617
Tax % 19% 24% 24% 24% 25% 25% 24% 23% 24% 24% 25% 25% 25%
316 325 223 271 361 429 403 430 417 553 402 445 464
EPS in Rs 21.05 21.56 14.69 17.91 23.89 28.38 26.67 28.37 27.49 36.34 26.34 29.24 30.42
Raw PDF
Upcoming result date: 6 May 2025

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3,986 4,707 5,202 5,500 6,770 7,986 8,830 8,792 12,204 14,108 18,039 21,014
3,687 4,266 4,710 5,020 6,041 7,035 7,701 7,681 10,940 12,265 15,548 18,318
Operating Profit 299 442 492 480 729 950 1,129 1,111 1,264 1,843 2,492 2,696
OPM % 8% 9% 9% 9% 11% 12% 13% 13% 10% 13% 14% 13%
8 5 32 75 65 64 91 164 161 133 221 213
Interest 94 108 147 66 94 117 50 43 35 60 108 161
Depreciation 71 98 111 128 133 141 161 176 202 209 245 283
Profit before tax 142 241 265 361 567 756 1,010 1,056 1,188 1,707 2,359 2,466
Tax % 37% 32% 30% 36% 37% 34% 24% 16% 23% 25% 24%
89 164 185 233 359 500 766 886 917 1,283 1,803 1,865
EPS in Rs 12.65 11.64 13.09 16.48 25.35 35.39 50.97 59.15 60.80 84.85 118.75 122.34
Dividend Payout % 8% 9% 13% 6% 0% 8% 14% 17% 23% 24% 25%
Compounded Sales Growth
10 Years: 16%
5 Years: 18%
3 Years: 27%
TTM: 25%
Compounded Profit Growth
10 Years: 34%
5 Years: 28%
3 Years: 25%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: 48%
3 Years: 26%
1 Year: 0%
Return on Equity
10 Years: 19%
5 Years: 21%
3 Years: 21%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 71 141 141 141 141 141 149 149 149 150 150 150
Reserves 1,412 1,489 1,642 1,853 2,206 2,706 3,688 4,605 5,394 6,487 8,037 8,444
458 546 796 856 800 272 157 282 118 109 161 193
823 1,138 1,296 1,729 1,300 2,509 1,967 1,978 1,750 2,678 3,718 4,924
Total Liabilities 2,763 3,314 3,875 4,579 4,448 5,628 5,961 7,015 7,412 9,424 12,066 13,711
750 822 985 1,128 1,197 1,276 1,422 1,870 1,675 2,067 2,338 2,593
CWIP 116 179 138 165 136 193 241 99 375 251 578 767
Investments 0 0 0 33 32 29 65 635 773 1,350 1,822 2,186
1,897 2,312 2,752 3,253 3,083 4,130 4,232 4,411 4,588 5,756 7,328 8,164
Total Assets 2,763 3,314 3,875 4,579 4,448 5,628 5,961 7,015 7,412 9,424 12,066 13,711

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
310 150 221 296 362 1,230 244 1,252 512 1,428 1,296
-109 -173 -247 -295 -188 -408 -262 -1,012 -427 -1,203 -752
-196 15 45 -10 -190 -651 11 -175 -201 -227 -387
Net Cash Flow 4 -8 20 -8 -15 171 -7 66 -116 -2 157

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 88 84 95 80 70 61 59 60 39 32 41
Inventory Days 70 95 94 134 128 116 113 86 104 105
Days Payable 77 101 101 120 97 82 77 48 72 82
Cash Conversion Cycle 81 78 88 94 70 91 94 96 77 65 65
Working Capital Days 92 86 94 96 88 50 76 73 69 60 61
ROCE % 17% 17% 16% 22% 28% 29% 24% 21% 27% 31%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.99% 67.97% 66.61% 66.21% 65.99% 65.91% 65.78% 65.24% 65.02% 63.06% 63.05% 63.04%
5.71% 6.44% 8.12% 9.78% 9.66% 12.41% 13.41% 11.96% 13.63% 13.49% 12.76% 11.11%
9.03% 10.35% 10.10% 9.34% 9.75% 8.08% 7.61% 7.23% 6.93% 9.35% 10.66% 10.95%
17.27% 15.24% 15.16% 14.67% 14.61% 13.58% 13.18% 15.58% 14.42% 14.11% 13.52% 14.90%
No. of Shareholders 3,29,4743,26,7743,24,5313,14,1073,09,2293,17,4683,37,3804,23,7873,85,2853,84,9493,74,7874,27,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls