Power Mech Projects Ltd
Power Mech Projects Limited, incorporated in 1999, is an engineering and construction company providing integrated service in erection, testing and commissioning (ETC) of boilers, turbines and generators and balance of plant (BOP), civil works and operation and maintenance (O&M). The company undertakes ultra mega power projects, super critical thermal power projects and sub critical power projects.[1][2]
- Market Cap ₹ 9,690 Cr.
- Current Price ₹ 6,118
- High / Low ₹ 6,257 / 3,343
- Stock P/E 39.0
- Book Value ₹ 1,163
- Dividend Yield 0.03 %
- ROCE 23.9 %
- ROE 16.0 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -2.09%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
936 | 1,200 | 1,366 | 1,378 | 1,338 | 1,548 | 2,261 | 2,165 | 1,884 | 2,710 | 3,601 | 4,207 | |
814 | 1,045 | 1,199 | 1,196 | 1,172 | 1,346 | 1,970 | 1,894 | 1,845 | 2,424 | 3,206 | 3,714 | |
Operating Profit | 122 | 155 | 167 | 182 | 166 | 202 | 291 | 271 | 39 | 287 | 395 | 493 |
OPM % | 13% | 13% | 12% | 13% | 12% | 13% | 13% | 13% | 2% | 11% | 11% | 12% |
5 | 11 | 6 | 6 | 8 | 7 | 15 | 11 | 16 | 14 | 17 | 28 | |
Interest | 17 | 27 | 29 | 33 | 33 | 36 | 55 | 74 | 79 | 79 | 90 | 94 |
Depreciation | 34 | 33 | 37 | 39 | 41 | 43 | 46 | 39 | 36 | 37 | 43 | 44 |
Profit before tax | 76 | 107 | 107 | 116 | 100 | 130 | 206 | 168 | -60 | 185 | 280 | 382 |
Tax % | 33% | 36% | 33% | 35% | 36% | 30% | 30% | 22% | -19% | 25% | 26% | 35% |
51 | 68 | 72 | 75 | 65 | 91 | 143 | 131 | -49 | 138 | 207 | 249 | |
EPS in Rs | 47.59 | 62.25 | 56.74 | 51.04 | 43.97 | 54.00 | 82.67 | 89.23 | -31.02 | 94.48 | 140.28 | 157.07 |
Dividend Payout % | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 0% | 2% | 1% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 13% |
3 Years: | 31% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 16% |
3 Years: | 95% |
TTM: | 20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 97% |
1 Year: | 58% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 12% |
3 Years: | 16% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 13 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 |
Reserves | 194 | 263 | 342 | 540 | 607 | 684 | 805 | 936 | 890 | 1,029 | 1,260 | 1,823 |
165 | 209 | 271 | 251 | 211 | 298 | 380 | 523 | 515 | 531 | 477 | 396 | |
396 | 473 | 422 | 499 | 530 | 588 | 728 | 865 | 850 | 1,023 | 1,302 | 1,335 | |
Total Liabilities | 765 | 956 | 1,048 | 1,305 | 1,363 | 1,585 | 1,927 | 2,339 | 2,270 | 2,597 | 3,054 | 3,569 |
170 | 178 | 183 | 198 | 206 | 203 | 190 | 188 | 175 | 180 | 189 | 231 | |
CWIP | 7 | 7 | 17 | 22 | 12 | 6 | 3 | 3 | 5 | 2 | 3 | 11 |
Investments | 0 | 0 | 0 | 0 | 1 | 0 | 31 | 33 | 41 | 39 | 36 | 37 |
588 | 771 | 848 | 1,085 | 1,143 | 1,376 | 1,702 | 2,116 | 2,049 | 2,375 | 2,827 | 3,289 | |
Total Assets | 765 | 956 | 1,048 | 1,305 | 1,363 | 1,585 | 1,927 | 2,339 | 2,270 | 2,597 | 3,054 | 3,569 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 27 | 4 | -17 | 119 | 36 | 1 | -48 | 122 | 175 | 182 | 204 | |
-40 | -42 | -45 | -63 | -40 | -42 | -63 | 3 | -47 | -52 | -91 | -373 | |
29 | 16 | 42 | 71 | -73 | 50 | 25 | 59 | -91 | -63 | -120 | 176 | |
Net Cash Flow | 8 | 1 | 1 | -9 | 6 | 44 | -37 | 14 | -16 | 60 | -29 | 7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 69 | 45 | 52 | 72 | 80 | 73 | 63 | 91 | 103 | 90 | 91 | 90 |
Inventory Days | 108 | 114 | 151 | 99 | 131 | 92 | 14 | |||||
Days Payable | 823 | 881 | 1,043 | 859 | 797 | 597 | 85 | |||||
Cash Conversion Cycle | -645 | -722 | -840 | -687 | -585 | -433 | 63 | 91 | 103 | 90 | 91 | 19 |
Working Capital Days | 50 | 35 | 61 | 102 | 111 | 123 | 105 | 152 | 187 | 142 | 121 | 117 |
ROCE % | 29% | 31% | 25% | 21% | 16% | 18% | 23% | 18% | 1% | 18% | 22% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
18 Jul - Receipt of order worth Rs. 209.50 crores.
- Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015-Resignation Of Company Secretary And Compliance Officer 15 Jul
- Closure of Trading Window 29 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 28 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 21 Jun
Annual reports
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Mar 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020TranscriptPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
Business Units
The company has 5 strategic units namely Industrial Services, Industrial Construction, Infrastructure Construction, Manufacturing & Heavy Fabrication, and Mining. [1]