Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 125 Cr.
- Current Price ₹ 138
- High / Low ₹ 188 / 82.2
- Stock P/E 23.0
- Book Value ₹ 64.2
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 16.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 76.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -12.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
40.78 | 67.01 | 40.78 | 49.16 | 50.06 | 63.48 | 73.33 | |
36.96 | 60.94 | 36.96 | 42.96 | 43.59 | 53.49 | 61.61 | |
Operating Profit | 3.82 | 6.07 | 3.82 | 6.20 | 6.47 | 9.99 | 11.72 |
OPM % | 9.37% | 9.06% | 9.37% | 12.61% | 12.92% | 15.74% | 15.98% |
0.18 | 0.29 | 0.05 | 0.27 | 1.13 | 0.66 | 0.58 | |
Interest | 2.56 | 3.04 | 2.56 | 3.59 | 3.98 | 4.94 | 5.13 |
Depreciation | 0.86 | 1.31 | 0.86 | 0.93 | 1.03 | 0.80 | 0.78 |
Profit before tax | 0.58 | 2.01 | 0.45 | 1.95 | 2.59 | 4.91 | 6.39 |
Tax % | 60.34% | 15.42% | 26.67% | 30.77% | 13.90% | 19.55% | |
0.23 | 1.70 | 0.33 | 1.35 | 2.23 | 3.95 | 5.42 | |
EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 | 6.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 16% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 77% |
3 Years: | 111% |
TTM: | 96% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 34% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 1.20 | 1.20 | 1.20 | 1.20 | 6.61 | 9.04 | 10.97 |
Reserves | 9.51 | 10.77 | 11.15 | 12.54 | 9.44 | 23.90 | 47.05 |
23.53 | 23.87 | 30.33 | 31.34 | 33.30 | 33.69 | 40.42 | |
21.58 | 14.87 | 6.55 | 16.86 | 12.04 | 5.42 | 5.66 | |
Total Liabilities | 55.82 | 50.71 | 49.23 | 61.94 | 61.39 | 72.05 | 104.10 |
6.34 | 5.63 | 4.96 | 7.55 | 6.48 | 7.48 | 8.18 | |
CWIP | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 0.00 | 0.00 |
Investments | 0.67 | 0.67 | 0.56 | 0.56 | 0.67 | 0.56 | 0.56 |
47.55 | 43.15 | 42.45 | 52.57 | 52.98 | 64.01 | 95.36 | |
Total Assets | 55.82 | 50.71 | 49.23 | 61.94 | 61.39 | 72.05 | 104.10 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
12.55 | 0.82 | -6.91 | 7.83 | 5.61 | -9.60 | |
-8.38 | 3.43 | -0.06 | -3.37 | 0.24 | 1.19 | |
-2.77 | -3.04 | 3.22 | -3.62 | -5.39 | 7.87 | |
Net Cash Flow | 1.39 | 1.21 | -3.75 | 0.85 | 0.46 | -0.55 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 209.89 | 64.38 | 102.93 | 146.34 | 119.07 | 112.47 |
Inventory Days | 159.01 | 155.97 | 226.97 | 222.04 | 260.02 | 231.87 |
Days Payable | 205.10 | 81.53 | 44.75 | 118.76 | 90.58 | 26.42 |
Cash Conversion Cycle | 163.81 | 138.83 | 285.15 | 249.62 | 288.51 | 317.92 |
Working Capital Days | 182.23 | 116.51 | 294.38 | 236.48 | 266.86 | 315.38 |
ROCE % | 14.41% | 8.00% | 12.63% | 13.92% | 16.99% |
Documents
Announcements
-
Press Release
14 November 2024 - Pramara Promotions Limited has informed regarding a press release dated November 14, 2024, titled "Earnings Release".
-
Updates
14 November 2024 - Pramara Promotions Limited has informed regarding 'Revised Financial Results'.
-
Utilisation of Funds
13 November 2024 - Pramara Promotions Limited has informed about Utilisation of Funds
-
Financial Result Updates
13 November 2024 - Pramara Promotions Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Outcome of Board Meeting
13 November 2024 - Pramara Promotions Limited has informed regarding Outcome of Board Meeting held on November 13, 2024.
Annual reports
Concalls
-
Jun 2024TranscriptNotesPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.