Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 136 Cr.
- Current Price ₹ 150
- High / Low ₹ 188 / 78.0
- Stock P/E 34.4
- Book Value ₹ 36.5
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 16.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.12 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -12.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
40.78 | 67.01 | 40.78 | 49.16 | 50.06 | 63.48 | |
36.96 | 60.94 | 36.96 | 42.96 | 43.59 | 53.49 | |
Operating Profit | 3.82 | 6.07 | 3.82 | 6.20 | 6.47 | 9.99 |
OPM % | 9.37% | 9.06% | 9.37% | 12.61% | 12.92% | 15.74% |
0.18 | 0.29 | 0.05 | 0.27 | 1.13 | 0.66 | |
Interest | 2.56 | 3.04 | 2.56 | 3.59 | 3.98 | 4.94 |
Depreciation | 0.86 | 1.31 | 0.86 | 0.93 | 1.03 | 0.80 |
Profit before tax | 0.58 | 2.01 | 0.45 | 1.95 | 2.59 | 4.91 |
Tax % | 60.34% | 15.42% | 26.67% | 30.77% | 13.90% | 19.55% |
0.23 | 1.70 | 0.33 | 1.35 | 2.23 | 3.95 | |
EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 16% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 77% |
3 Years: | 111% |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 1.20 | 1.20 | 1.20 | 1.20 | 6.61 | 9.04 |
Reserves | 9.51 | 10.77 | 11.15 | 12.54 | 9.44 | 23.90 |
23.53 | 23.87 | 30.33 | 31.34 | 33.30 | 33.69 | |
21.58 | 14.87 | 6.55 | 16.86 | 12.04 | 5.42 | |
Total Liabilities | 55.82 | 50.71 | 49.23 | 61.94 | 61.39 | 72.05 |
6.34 | 5.63 | 4.96 | 7.55 | 6.48 | 7.48 | |
CWIP | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 0.00 |
Investments | 0.67 | 0.67 | 0.56 | 0.56 | 0.67 | 0.56 |
47.55 | 43.15 | 42.45 | 52.57 | 52.98 | 64.01 | |
Total Assets | 55.82 | 50.71 | 49.23 | 61.94 | 61.39 | 72.05 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
12.55 | 0.82 | -6.91 | 7.83 | 5.61 | -9.60 | |
-8.38 | 3.43 | -0.06 | -3.37 | 0.24 | 1.19 | |
-2.77 | -3.04 | 3.22 | -3.62 | -5.39 | 7.87 | |
Net Cash Flow | 1.39 | 1.21 | -3.75 | 0.85 | 0.46 | -0.55 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 209.89 | 64.38 | 102.93 | 146.34 | 119.07 | 112.47 |
Inventory Days | 159.01 | 155.97 | 226.97 | 222.04 | 260.02 | 231.87 |
Days Payable | 205.10 | 81.53 | 44.75 | 118.76 | 90.58 | 26.42 |
Cash Conversion Cycle | 163.81 | 138.83 | 285.15 | 249.62 | 288.51 | 317.92 |
Working Capital Days | 182.23 | 116.51 | 294.38 | 236.48 | 266.86 | 315.38 |
ROCE % | 14.41% | 8.00% | 12.63% | 13.92% | 16.99% |
Documents
Announcements
-
General Updates
21 October 2024 - Pramara Promotions Limited has informed about Participation in Toy and Gifting Exhibition in Hong Kong and China Canton Fair
-
Bagging/Receiving of orders/contracts
21 October 2024 - Pramara Promotions Limited has informed about Bagging/Receiving of orders/contracts
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
19 October 2024 - Pramara Promotions Limited has informed regarding Non applicability of the Compliance Report on Corporate Governance for the Q2 FY 2024-25
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 October 2024 - Pramara Promotions Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Shareholders meeting
28 September 2024 - Pramara Promotions Limited has informed regarding Proceedings of Annual General Meeting held on September 28, 2024
Annual reports
Concalls
-
Jun 2024TranscriptNotesPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.