Precot Ltd

Precot Ltd

₹ 511 -0.20%
03 Jul 1:34 p.m.
About

Incorporated in 1962, Precot Ltd manufactures yarn and technical textile products[1]

Key Points

Business Overview:[1]

<h1>https://www.indiaratings.co.in/pressrelease/63092 #}</h1>

PL is an ISO 9001 and 14001 certified manufacturer of cotton and yarn products which are used for cosmetic, personal hygiene and medical use. It is also a supplier of cotton products to textile mills, manufacturers and brands. Company manufactures compact
cotton yarn in the count ranges of 20s to 60s and also manufactures rolled and finished goods of technical textiles such as bleached cotton,
cotton balls, pads, spunlace fabric, etc.

  • Market Cap 613 Cr.
  • Current Price 511
  • High / Low 558 / 148
  • Stock P/E 49.2
  • Book Value 329
  • Dividend Yield 0.00 %
  • ROCE 6.59 %
  • ROE 3.21 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.35% over past five years.
  • Company has a low return on equity of 7.69% over last 3 years.
  • Dividend payout has been low at 5.85% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
219 174 253 282 285 253 235 227 238 224 266 228 260
175 140 198 225 242 218 222 248 238 217 250 210 238
Operating Profit 44 34 55 57 43 35 13 -21 -0 7 16 18 21
OPM % 20% 20% 22% 20% 15% 14% 6% -9% -0% 3% 6% 8% 8%
2 2 2 1 2 1 1 1 4 2 -1 2 13
Interest 8 9 8 5 8 10 9 9 8 10 12 8 10
Depreciation 8 8 8 8 8 8 8 9 8 7 5 5 5
Profit before tax 29 19 41 44 29 19 -4 -37 -13 -7 -1 6 19
Tax % 0% 17% 25% 23% 16% 25% 19% 24% 29% 58% 0% -36% 37%
29 16 31 34 24 14 -3 -28 -9 -3 -1 9 12
EPS in Rs 24.21 13.36 25.80 28.50 20.21 11.62 -2.61 -23.28 -7.42 -2.58 -0.90 7.34 10.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
667 738 747 684 679 709 790 726 665 993 954 978
590 656 725 654 650 687 732 677 571 803 924 915
Operating Profit 77 82 22 30 29 22 59 49 94 190 30 63
OPM % 12% 11% 3% 4% 4% 3% 7% 7% 14% 19% 3% 6%
13 12 17 -8 25 47 6 11 6 6 7 17
Interest 27 33 35 39 44 42 42 40 34 30 38 39
Depreciation 30 39 37 38 34 33 31 33 33 33 33 23
Profit before tax 33 21 -32 -56 -24 -6 -8 -13 33 134 -35 17
Tax % 37% -48% -1% 0% 0% 0% 0% -28% 0% 21% 25% 3%
21 30 -33 -56 -24 -6 -8 -17 33 105 -26 17
EPS in Rs 17.24 25.38 -27.20 -46.26 -19.69 -4.81 -6.89 -13.77 27.46 87.85 -21.68 13.98
Dividend Payout % 0% 8% 0% 0% 0% 0% 0% 0% 0% 7% 0% 11%
Compounded Sales Growth
10 Years: 3%
5 Years: 4%
3 Years: 14%
TTM: 3%
Compounded Profit Growth
10 Years: -5%
5 Years: 28%
3 Years: -27%
TTM: 144%
Stock Price CAGR
10 Years: 19%
5 Years: 71%
3 Years: 31%
1 Year: 180%
Return on Equity
10 Years: -3%
5 Years: 6%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 8 12 12 12 12 12 12 12 12 12 12 12
Reserves 132 148 123 67 313 308 300 275 306 409 370 383
439 448 383 399 352 380 354 308 329 360 379 373
69 86 56 70 110 101 97 113 87 129 122 163
Total Liabilities 647 694 574 548 787 800 764 708 734 910 883 931
208 364 335 313 533 509 487 446 420 409 423 424
CWIP 164 0 1 1 5 1 2 1 3 32 3 56
Investments 26 32 18 18 16 17 18 11 11 13 10 16
249 298 220 216 234 273 255 250 301 456 447 434
Total Assets 647 694 574 548 787 800 764 708 734 910 883 931

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 35 92 29 20 11 75 61 26 56 49 121
-144 -20 11 -7 67 3 -15 13 -16 -64 -36 -69
119 -22 -104 -23 -87 -17 -68 -82 -17 1 -23 -50
Net Cash Flow 4 -7 -1 -1 0 -3 -8 -8 -7 -7 -10 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 23 21 20 25 26 38 37 45 56 51 45 49
Inventory Days 156 171 76 124 131 127 103 106 134 180 142 137
Days Payable 12 20 13 20 20 29 22 38 30 29 37 61
Cash Conversion Cycle 167 172 83 129 137 135 117 112 159 203 150 125
Working Capital Days 70 80 43 41 38 90 61 67 116 120 115 100
ROCE % 10% 8% -2% -1% 2% -1% 5% 4% 11% 23% 0%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.50% 61.50% 61.50% 61.50% 61.50% 61.51% 61.51% 61.51% 61.51% 61.51% 61.51% 61.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.27%
0.01% 0.01% 0.11% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
38.49% 38.49% 38.38% 38.42% 38.49% 38.49% 38.49% 38.49% 38.49% 38.49% 38.49% 38.23%
No. of Shareholders 5,7436,3875,8886,0636,1056,2746,3856,3576,1916,3356,4005,721

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls