Priti International Ltd

Priti Internati. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Priti International Ltd

₹ 141 -1.02%
04 Jul 3:54 p.m.
pritiinternational.com NSE: PRITI
About

Priti International Ltd is an Indian furniture & lifestyle brand that offers interior collections for homes.[1]

Key Points

History
Priti International Ltd (PIL) was established with a handful of employees and a single factory in Jodhpur. Company has grown to an employee base of 80+ employees & 100+ skilled Artisans.[1]

Website NSE
  • Market Cap ₹ 188 Cr.
  • Current Price ₹ 141
  • High / Low ₹ 300 / 126
  • Stock P/E 19.7
  • Book Value ₹ 50.5
  • Dividend Yield 0.00 %
  • ROCE 23.9 %
  • ROE 17.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 37.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.25%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
14.80 11.67 13.86 15.89 15.83 12.90 12.69 28.20 29.07 17.25 21.20 22.15 29.73
13.76 10.60 13.76 14.68 14.70 10.99 11.30 25.44 26.95 15.31 17.33 18.37 28.18
Operating Profit 1.04 1.07 0.10 1.21 1.13 1.91 1.39 2.76 2.12 1.94 3.87 3.78 1.55
OPM % 7.03% 9.17% 0.72% 7.61% 7.14% 14.81% 10.95% 9.79% 7.29% 11.25% 18.25% 17.07% 5.21%
0.63 0.54 1.36 0.43 0.51 0.38 0.26 0.38 0.81 0.59 0.78 0.50 0.49
Interest 0.02 0.00 0.00 0.01 0.02 0.01 0.00 0.01 0.01 0.05 0.03 0.02 0.07
Depreciation 0.04 0.05 0.03 0.10 0.09 0.10 0.10 0.11 0.12 0.11 0.13 0.13 0.13
Profit before tax 1.61 1.56 1.43 1.53 1.53 2.18 1.55 3.02 2.80 2.37 4.49 4.13 1.84
Tax % 29.19% 27.56% 23.08% 29.41% 30.07% 27.52% 27.74% 27.48% 19.64% 25.32% 25.17% 25.18% 27.17%
1.15 1.12 1.09 1.08 1.08 1.58 1.12 2.18 2.24 1.77 3.36 3.09 1.34
EPS in Rs 1.11 1.08 1.05 1.04 1.04 1.52 1.08 1.88 1.93 1.52 2.89 2.35 1.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9.70 24.06 23.20 37.08 57.25 82.85 90.33
8.80 22.30 22.32 34.16 53.60 74.55 79.18
Operating Profit 0.90 1.76 0.88 2.92 3.65 8.30 11.15
OPM % 9.28% 7.32% 3.79% 7.87% 6.38% 10.02% 12.34%
0.29 1.38 2.48 1.80 2.82 1.78 2.36
Interest 0.07 0.28 0.15 0.26 0.15 0.10 0.17
Depreciation 0.07 0.20 0.21 0.19 0.27 0.44 0.50
Profit before tax 1.05 2.66 3.00 4.27 6.05 9.54 12.84
Tax % 26.67% 27.82% 27.67% 27.87% 27.77% 25.47% 25.47%
0.76 1.92 2.16 3.08 4.38 7.12 9.57
EPS in Rs 1.00 1.85 2.08 2.96 4.22 6.13 7.17
Dividend Payout % 0.00% 0.00% 0.00% 4.20% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 35%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 38%
3 Years: 46%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: 44%
3 Years: 81%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 20%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.89 2.59 2.59 2.59 10.38 11.62 13.35
Reserves 2.45 10.02 12.10 15.18 11.65 29.66 54.09
0.00 0.00 0.00 1.46 0.00 0.00 0.00
3.91 3.39 2.46 2.97 6.50 13.39 8.90
Total Liabilities 8.25 16.00 17.15 22.20 28.53 54.67 76.34
0.76 0.81 0.74 1.40 4.98 6.24 7.91
CWIP 0.00 1.02 1.13 1.16 0.17 0.12 0.00
Investments 0.10 3.11 6.76 6.79 0.27 0.89 0.00
7.39 11.06 8.52 12.85 23.11 47.42 68.43
Total Assets 8.25 16.00 17.15 22.20 28.53 54.67 76.34

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.08 -1.12 3.02 -1.21 5.39 0.19 4.47
0.20 -4.01 -3.62 -0.42 -2.59 -17.08 -16.21
-0.21 6.35 0.02 1.46 -1.62 16.36 12.58
Net Cash Flow 0.07 1.21 -0.58 -0.18 1.18 -0.53 0.84

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 152.40 82.07 48.61 42.33 30.79 67.76 44.33
Inventory Days 45.75 21.15 47.37 68.15 60.63 40.15 114.16
Days Payable 149.97 50.91 42.92 34.47 22.77 37.38 22.36
Cash Conversion Cycle 48.18 52.31 53.07 76.01 68.65 70.53 136.13
Working Capital Days 127.19 96.48 83.54 91.74 95.25 112.08 119.53
ROCE % 34.69% 23.08% 26.71% 30.05% 31.91%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Oct 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.99% 73.23% 73.23% 74.59% 74.59% 74.59% 66.77% 66.77% 66.77% 66.81% 66.85% 64.60%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.22% 0.22% 0.22% 0.22% 0.75%
27.02% 26.77% 26.77% 25.41% 25.40% 25.41% 33.02% 33.02% 33.02% 32.98% 32.92% 34.65%
No. of Shareholders 451581665513,09411,27613,85115,81317,96722,07623,64224,917

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports