Prudent Corporate Advisory Services Ltd
Incorporated in 2003, Prudent Corporate Advisory Services Limited provides retail wealth management services. The company offers Mutual Fund products, Life and General Insurance solutions, Stock Broking services, SIP with Insurance, Gold Accumulation Plan, Asset Allocation, and Trading platforms.[1]
- Market Cap ₹ 8,292 Cr.
- Current Price ₹ 1,999
- High / Low ₹ 2,156 / 900
- Stock P/E 79.1
- Book Value ₹ 88.0
- Dividend Yield 0.08 %
- ROCE 43.0 %
- ROE 33.3 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 31.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.3%
Cons
- Stock is trading at 22.7 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
11 | 16 | 205 | 205 | 201 | 248 | 397 | 521 | 665 | |
7 | 10 | 167 | 166 | 168 | 199 | 305 | 400 | 515 | |
Operating Profit | 4 | 6 | 39 | 39 | 34 | 49 | 92 | 121 | 151 |
OPM % | 33% | 35% | 19% | 19% | 17% | 20% | 23% | 23% | 23% |
0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 | 13 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 |
Depreciation | 0 | 0 | 1 | 4 | 3 | 7 | 12 | 22 | 23 |
Profit before tax | 3 | 5 | 38 | 34 | 31 | 42 | 78 | 100 | 140 |
Tax % | 36% | 35% | 32% | 25% | 26% | 26% | 25% | 26% | 25% |
2 | 3 | 26 | 26 | 23 | 31 | 59 | 74 | 105 | |
EPS in Rs | 21.60 | 34.80 | 247.29 | 248.65 | 221.36 | 301.95 | 14.17 | 17.91 | 25.33 |
Dividend Payout % | 2% | 3% | 0% | 18% | 1% | 1% | 7% | 8% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 39% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 50% |
TTM: | 41% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 76% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 33% |
Last Year: | 33% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 21 | 21 | 21 |
Reserves | 6 | 9 | 64 | 85 | 108 | 137 | 176 | 246 | 344 |
0 | 0 | 1 | 0 | 0 | 8 | 10 | 13 | 15 | |
4 | 5 | 45 | 28 | 30 | 45 | 65 | 81 | 122 | |
Total Liabilities | 11 | 15 | 111 | 114 | 139 | 192 | 272 | 360 | 502 |
1 | 1 | 9 | 16 | 16 | 23 | 169 | 158 | 147 | |
CWIP | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 5 | 37 | 27 | 30 | 40 | 23 | 104 | 167 |
8 | 8 | 57 | 71 | 94 | 129 | 79 | 97 | 188 | |
Total Assets | 11 | 15 | 111 | 114 | 139 | 192 | 272 | 360 | 502 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
28 | 13 | 22 | 20 | 73 | 94 | 114 | |||
-10 | 15 | -3 | -6 | -129 | -84 | -103 | |||
-1 | -5 | -1 | -5 | -6 | -9 | -12 | |||
Net Cash Flow | 17 | 24 | 18 | 9 | -63 | 0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 124 | 115 | 54 | 35 | 36 | 44 | 40 | 40 | 44 |
Inventory Days | |||||||||
Days Payable | |||||||||
Cash Conversion Cycle | 124 | 115 | 54 | 35 | 36 | 44 | 40 | 40 | 44 |
Working Capital Days | 72 | 75 | -20 | -6 | -2 | 10 | 4 | 6 | 12 |
ROCE % | 63% | 46% | 32% | 33% | 45% | 42% | 43% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Jul
- Scrutinizer Report Of The Un-Secured Creditors Meeting Of The Company. 1 Jul
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 1 Jul
- Shareholder Meeting / Postal Ballot-Outcome of EGM 28 Jun
- Shareholder Meeting / Postal Ballot-Outcome of EGM 28 Jun
Annual reports
Concalls
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
Product Offerings
Company’s business consists of distribution of mutual funds, insurance policies, and other financial products like PMS, AIF, FDs bonds, unlisted equities, stockbroking solutions, loans against securities, NPS, structured products, etc. and Stock Broking services.[1]