Prudent Corporate Advisory Services Ltd

Prudent Corp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prudent Corporate Advisory Services Ltd

₹ 2,900 -3.07%
21 Nov - close price
prudentcorporate.com BSE: 543527 NSE: PRUDENT
About

Incorporated in 2003, Prudent Corporate Advisory Services Limited provides retail wealth management services. The company offers Mutual Fund products, Life and General Insurance solutions, Stock Broking services, SIP with Insurance, Gold Accumulation Plan, Asset Allocation, and Trading platforms.[1]

Key Points

Product Offerings
Company’s business consists of distribution of mutual funds, insurance policies, and other financial products like PMS, AIF, FDs bonds, unlisted equities, stockbroking solutions, loans against securities, NPS, structured products, etc. and Stock Broking services.[1]

Website BSE NSE
  • Market Cap ₹ 12,008 Cr.
  • Current Price ₹ 2,900
  • High / Low ₹ 3,741 / 1,129
  • Stock P/E 85.3
  • Book Value ₹ 108
  • Dividend Yield 0.07 %
  • ROCE 44.0 %
  • ROE 33.9 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 33.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%

Cons

  • Stock is trading at 26.8 times its book value
  • Promoter holding has decreased over last quarter: -2.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Part of BSE Allcap BSE SmallCap Nifty Microcap 250 Nifty Total Market BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
91 111 111 115 128 138 137 149 165 172 200 223 252
73 83 87 89 98 106 107 115 128 134 152 172 193
Operating Profit 18 27 24 26 30 32 30 34 36 38 48 51 58
OPM % 20% 25% 22% 23% 23% 23% 22% 23% 22% 22% 24% 23% 23%
3 1 1 0 1 2 2 3 3 3 4 5 6
Interest 0 1 0 0 0 0 0 0 0 0 1 0 0
Depreciation 2 4 4 5 5 6 6 6 6 6 6 6 6
Profit before tax 19 23 20 21 25 27 26 32 33 36 45 50 58
Tax % 26% 26% 22% 26% 25% 26% 25% 25% 25% 25% 25% 25% 26%
14 17 16 16 19 20 20 24 25 27 34 37 43
EPS in Rs 3.49 4.02 3.82 3.77 4.48 4.87 4.79 5.76 5.98 6.42 8.18 9.05 10.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
11 16 205 205 201 248 397 544 706 848
7 10 167 166 168 199 305 415 535 652
Operating Profit 4 6 39 39 34 49 92 129 171 196
OPM % 33% 35% 19% 19% 17% 20% 23% 24% 24% 23%
0 0 0 -1 0 0 0 2 2 19
Interest 0 0 0 0 0 1 2 2 2 2
Depreciation 0 0 1 4 3 7 12 22 23 24
Profit before tax 3 5 38 34 31 42 78 107 148 189
Tax % 36% 35% 32% 25% 26% 26% 25% 26% 25%
2 3 26 26 23 31 59 80 110 141
EPS in Rs 21.60 34.80 247.29 248.65 221.36 301.95 14.17 19.23 26.69 33.99
Dividend Payout % 2% 3% 0% 18% 1% 1% 7% 8% 7%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 42%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: 33%
3 Years: 53%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 130%
Return on Equity
10 Years: %
5 Years: 32%
3 Years: 34%
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 1 1 1 21 21 21 21
Reserves 6 9 64 85 108 137 176 254 357 428
0 0 1 0 0 8 10 13 16 21
4 5 45 28 30 45 65 139 227 210
Total Liabilities 11 15 111 114 139 192 272 426 620 680
1 1 9 16 16 23 169 159 148 154
CWIP 0 0 8 0 0 0 0 0 0 0
Investments 3 5 37 27 30 40 23 85 147 169
8 8 57 71 94 129 79 182 325 357
Total Assets 11 15 111 114 139 192 272 426 620 680

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
28 13 22 20 73 92 115
-10 15 -3 -6 -129 -85 -103
-1 -5 -1 -5 -6 -10 -12
Net Cash Flow 17 24 18 9 -63 -2 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 124 115 54 35 36 44 40 58 65
Inventory Days
Days Payable
Cash Conversion Cycle 124 115 54 35 36 44 40 58 65
Working Capital Days 72 75 -20 -6 -2 10 4 -11 -12
ROCE % 63% 46% 32% 33% 45% 44% 44%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.44% 58.43% 58.43% 58.43% 58.43% 58.43% 58.43% 58.43% 58.43% 55.71%
1.13% 0.75% 0.68% 1.16% 1.42% 3.81% 3.77% 12.11% 12.91% 14.63%
10.51% 11.54% 11.32% 9.79% 9.23% 15.67% 15.75% 15.69% 22.28% 23.92%
29.92% 29.27% 29.56% 30.61% 30.92% 22.09% 22.05% 13.77% 6.38% 5.74%
No. of Shareholders 27,66818,18317,34518,38619,75920,48522,65921,84620,48123,470

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls