Prudent Corporate Advisory Services Ltd
Incorporated in 2003, Prudent Corporate Advisory Services Limited provides retail wealth management services. The company offers Mutual Fund products, Life and General Insurance solutions, Stock Broking services, SIP with Insurance, Gold Accumulation Plan, Asset Allocation, and Trading platforms.[1]
- Market Cap ₹ 8,694 Cr.
- Current Price ₹ 2,108
- High / Low ₹ 3,741 / 1,267
- Stock P/E 46.1
- Book Value ₹ 137
- Dividend Yield 0.10 %
- ROCE 43.3 %
- ROE 33.4 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 44.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.0%
Cons
- Stock is trading at 15.4 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Part of BSE Allcap Nifty Total Market BSE Financial Services Nifty Microcap 250 BSE SmallCap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
225 | 236 | 295 | 458 | 617 | 823 | 1,060 | |
185 | 188 | 225 | 335 | 436 | 612 | 806 | |
Operating Profit | 40 | 48 | 70 | 123 | 181 | 211 | 254 |
OPM % | 18% | 20% | 24% | 27% | 29% | 26% | 24% |
-1 | 0 | 0 | 0 | 2 | 1 | 28 | |
Interest | 3 | 3 | 2 | 3 | 2 | 2 | 2 |
Depreciation | 8 | 8 | 8 | 13 | 24 | 25 | 27 |
Profit before tax | 29 | 37 | 61 | 107 | 157 | 186 | 253 |
Tax % | 27% | 26% | 25% | 25% | 26% | 25% | |
21 | 28 | 45 | 80 | 117 | 139 | 188 | |
EPS in Rs | 203.37 | 269.45 | 438.27 | 19.40 | 28.18 | 33.51 | 45.51 |
Dividend Payout % | 22% | 1% | 1% | 5% | 5% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 41% |
TTM: | 43% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 45% |
3 Years: | 45% |
TTM: | 39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 59% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 36% |
3 Years: | 37% |
Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 21 | 21 | 21 | 21 |
Reserves | 82 | 111 | 157 | 217 | 329 | 461 | 547 |
30 | 17 | 13 | 13 | 17 | 20 | 27 | |
80 | 66 | 115 | 148 | 152 | 255 | 226 | |
Total Liabilities | 193 | 196 | 285 | 399 | 519 | 757 | 821 |
24 | 27 | 26 | 174 | 164 | 153 | 161 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Investments | 7 | 6 | 21 | 39 | 143 | 246 | 278 |
162 | 162 | 238 | 185 | 212 | 357 | 381 | |
Total Assets | 193 | 196 | 285 | 399 | 519 | 757 | 821 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
13 | 50 | 58 | 93 | 120 | 150 | |
13 | -2 | -28 | -163 | -106 | -139 | |
-9 | -22 | -11 | -10 | -12 | -14 | |
Net Cash Flow | 16 | 26 | 19 | -81 | 3 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 126 | 61 | 85 | 75 | 61 | 63 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 126 | 61 | 85 | 75 | 61 | 63 |
Working Capital Days | 26 | -8 | -25 | -16 | -3 | -10 |
ROCE % | 33% | 41% | 52% | 51% | 43% |
Documents
Announcements
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
23h - Received administrative warning letter from SEBI.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2d
-
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
29 Mar - Disclosure of share acquisition in Prudent Corporate Advisory Services.
-
Closure of Trading Window
27 Mar - Closure of trading window from April 1, 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
21 Mar - Schedule of analyst/investor meeting on March 26, 2025.
Annual reports
Concalls
-
Jan 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
Product Offerings[1]
A) Mutual Funds: Open-source distribution of mutual fund products.
B) Insurance: Includes life insurance (term, par, non-par, annuity plans) and general insurance (primarily health insurance).
C) Stockbroking: Services for retail customers to trade equities, derivatives, and currency.
D) Other Financial Products: PMS, AIF, P2P products, bonds, fixed deposits, smallcase, unlisted securities, LAS (Loan Against Securities), and sovereign gold bonds.