Prudential Sugar Corporation Ltd

Pruden. Sugar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prudential Sugar Corporation Ltd

₹ 53.4 -5.01%
22 Nov - close price
prudentialsugar.com BSE: 500342 NSE: PRUDMOULI
About

Incorporated in 1994, Prudential Sugar Corporation Ltd manufactures sugar and allied products[1]

Key Points

Business Overview:[1][2]
PSCL is in the business of manufacturing sugar, and its by-products, viz. molasses and bagasse. Currently, it is managing operations of Trident Sugars Limited under a Scheme of Arrangement under which they provide managerial expertise to managing operations of Trident Sugars Limited through their senior managerial personnel being placed in key positions

Website BSE NSE - BE
  • Market Cap ₹ 191 Cr.
  • Current Price ₹ 53.4
  • High / Low ₹ 75.9 / 19.0
  • Stock P/E 72.4
  • Book Value ₹ 24.5
  • Dividend Yield 0.00 %
  • ROCE 6.01 %
  • ROE 4.80 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.83%
  • Company has a low return on equity of 3.46% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.94 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 1.80 51.42 25.67 6.79 31.13 17.11 7.18 1.00 25.69 70.96 34.04 19.12
0.21 2.30 50.84 24.73 6.66 31.24 18.45 6.80 0.63 24.59 70.98 34.10 19.16
Operating Profit -0.21 -0.50 0.58 0.94 0.13 -0.11 -1.34 0.38 0.37 1.10 -0.02 -0.06 -0.04
OPM % -27.78% 1.13% 3.66% 1.91% -0.35% -7.83% 5.29% 37.00% 4.28% -0.03% -0.18% -0.21%
0.63 0.63 0.64 0.38 0.36 0.36 3.07 0.90 0.81 0.96 1.03 0.90 1.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79 0.61 0.70
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.42 0.13 1.22 1.32 0.49 0.25 1.73 1.28 1.18 2.06 0.22 0.23 0.31
Tax % 26.19% 30.77% 27.87% 28.03% 26.53% 28.00% 27.75% 27.34% 27.97% 27.67% -50.00% 26.09% 22.58%
0.30 0.09 0.88 0.95 0.35 0.18 1.24 0.92 0.85 1.48 0.32 0.17 0.24
EPS in Rs 0.08 0.03 0.25 0.27 0.10 0.05 0.35 0.26 0.24 0.41 0.09 0.05 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
108 78 84 94 70 31 0 0 0 53 81 105 150
100 71 83 116 68 53 2 2 1 54 80 103 149
Operating Profit 8 7 1 -22 1 -22 -2 -2 -1 -0 0 2 1
OPM % 7% 9% 2% -23% 2% -73% -1% 0% 2% 1%
0 0 0 0 0 75 4 2 2 3 4 4 4
Interest 3 2 2 2 0 0 0 0 0 0 1 1 2
Depreciation 3 3 1 2 2 0 0 0 0 0 0 0 0
Profit before tax 3 2 -1 -25 -0 53 1 1 1 2 4 5 3
Tax % 33% 34% -36% -32% -31% 0% 26% 26% 28% 28% 28% 24%
2 1 -1 -17 -0 53 1 1 1 2 3 4 2
EPS in Rs 0.47 0.30 -0.20 -4.75 -0.09 14.82 0.31 0.20 0.21 0.43 0.76 1.00 0.62
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: %
3 Years: %
TTM: 166%
Compounded Profit Growth
10 Years: 14%
5 Years: 29%
3 Years: 73%
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 28 33 33 33 33 33 33 33 33 33 32 32 36
Reserves -1 7 4 -13 -13 40 41 42 42 44 47 51 51
20 20 20 21 23 10 4 4 4 4 4 34 29
47 43 59 75 115 21 4 5 5 6 19 9 19
Total Liabilities 94 102 115 116 158 104 82 83 85 87 103 127 136
24 22 18 24 22 0 0 0 0 0 0 0 0
CWIP 0 0 0 2 24 0 0 0 0 0 0 0 0
Investments 1 1 26 26 26 3 3 3 3 3 3 3 3
69 80 71 65 86 101 79 80 81 83 99 123 133
Total Assets 94 102 115 116 158 104 82 83 85 87 103 127 136

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -10 29 10 0 0 4 -4 -5 0 -6 1
0 -0 0 -9 0 0 4 2 2 0 0 0
0 9 -27 -1 0 0 -9 1 3 3 4 4
Net Cash Flow 0 -1 2 0 0 0 -1 -0 -0 3 -2 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 22 27 29 29 19 0 0 0 30
Inventory Days 172 315 262 87 276 0 0 0 0
Days Payable 160 217 210 87 161
Cash Conversion Cycle 35 125 80 28 134 0 0 0 30
Working Capital Days 49 145 15 -109 -261 756 514 361 378
ROCE % 10% 8% 1% -48% -1% 39% 2% 1% 1% 3% 5% 6%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
59.02% 70.08% 70.08% 70.08% 70.08% 66.84% 66.84% 66.84% 66.84% 66.84% 66.84% 63.01%
0.99% 1.00% 1.00% 1.00% 1.00% 1.10% 1.10% 1.10% 1.10% 1.10% 1.10% 1.10%
39.98% 28.92% 28.92% 28.92% 28.92% 32.06% 32.06% 32.06% 32.06% 32.06% 32.05% 35.89%
No. of Shareholders 11,58711,58711,58711,58711,58711,58711,58711,58711,58712,41612,70013,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings