Prudential Sugar Corporation Ltd

₹ 53.4 -5.01%

22 Nov - close price

prudentialsugar.com BSE: 500342 NSE: PRUDMOULI

About

Incorporated in 1994, Prudential Sugar Corporation Ltd manufactures sugar and allied products^[1]

Key Points

Business Overview:^[1]^[2]
PSCL is in the business of manufacturing sugar, and its by-products, viz. molasses and bagasse. Currently, it is managing operations of Trident Sugars Limited under a Scheme of Arrangement under which they provide managerial expertise to managing operations of Trident Sugars Limited through their senior managerial personnel being placed in key positions

Website BSE NSE - BE

Market Cap ₹ 191 Cr.
Current Price ₹ 53.4
High / Low ₹ 75.9 / 19.0
Stock P/E 27.8
Book Value ₹ 30.8
Dividend Yield 0.00 %
ROCE 8.15 %
ROE 6.63 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 20.6% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -3.83%
Company has a low return on equity of 4.89% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.10.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.00	1.80	51.42	25.67	6.79	31.13	17.11	7.18	1.00	25.69	70.96	34.04	19.12
	0.33	2.38	50.98	24.85	6.78	31.33	18.84	6.89	0.70	24.66	71.00	34.30	19.31
Operating Profit	-0.33	-0.58	0.44	0.82	0.01	-0.20	-1.73	0.29	0.30	1.03	-0.04	-0.26	-0.19
OPM %		-32.22%	0.86%	3.19%	0.15%	-0.64%	-10.11%	4.04%	30.00%	4.01%	-0.06%	-0.76%	-0.99%
	1.07	0.99	1.29	1.20	2.25	1.79	2.43	2.03	2.01	2.33	1.29	2.74	3.90
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79	0.61	0.70
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.74	0.41	1.73	2.02	2.26	1.59	0.70	2.32	2.31	3.36	0.46	1.87	3.01
Tax %	27.03%	26.83%	27.75%	27.72%	27.88%	27.67%	27.14%	27.59%	27.71%	27.68%	-8.70%	27.27%	27.24%
	0.53	0.29	1.25	1.46	1.63	1.14	0.51	1.67	1.66	2.42	0.50	1.35	2.18
EPS in Rs	0.15	0.08	0.35	0.41	0.46	0.32	0.14	0.47	0.46	0.68	0.14	0.38	0.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	31	0	0	0	53	81	105	150
	56	3	3	2	54	81	103	149
Operating Profit	-25	-3	-3	-2	-1	-0	2	1
OPM %	-83%				-2%	-1%	2%	0%
	79	7	6	4	4	8	8	10
Interest	0	0	0	0	0	1	1	2
Depreciation	0	0	0	0	0	0	0	0
Profit before tax	54	3	3	2	4	7	8	9
Tax %	0%	26%	27%	28%	28%	28%	26%
	54	3	2	2	3	5	6	6
EPS in Rs	15.03	0.72	0.60	0.49	0.71	1.32	1.75	1.81
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	166%

Compounded Profit Growth
10 Years:	%
5 Years:	21%
3 Years:	56%
TTM:	38%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	4%
3 Years:	5%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	33	33	33	33	33	32	32	36
Reserves	49	52	54	56	58	64	70	74
	10	4	4	4	4	4	34	29
	28	33	35	36	25	26	18	29
Total Liabilities	120	122	126	129	121	126	154	168
	2	3	3	3	3	3	3	3
CWIP	0	0	0	0	0	0	0	0
Investments	1	1	1	1	1	1	1	1
	117	119	123	126	117	123	151	165
Total Assets	120	122	126	129	121	126	154	168

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-112	-7	-6	-4	-2	-2	-24
	120	6	6	4	0	0	0
	-13	0	0	0	4	0	29
Net Cash Flow	-5	-1	-0	-0	3	-2	5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	0				0	0	30
Inventory Days	0				0	0	0
Days Payable
Cash Conversion Cycle	0				0	0	30
Working Capital Days	901				614	436	445
ROCE %		4%	3%	3%	4%	7%	8%

Shareholding Pattern

Numbers in percentages

4 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	59.02%	70.08%	70.08%	70.08%	70.08%	66.84%	66.84%	66.84%	66.84%	66.84%	66.84%	63.01%
	0.99%	1.00%	1.00%	1.00%	1.00%	1.10%	1.10%	1.10%	1.10%	1.10%	1.10%	1.10%
	39.98%	28.92%	28.92%	28.92%	28.92%	32.06%	32.06%	32.06%	32.06%	32.06%	32.05%	35.89%
No. of Shareholders	11,587	11,587	11,587	11,587	11,587	11,587	11,587	11,587	11,587	12,416	12,700	13,425

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	70.41%	59.02%	59.02%	59.02%	59.02%	59.02%	59.02%	70.08%	66.84%	66.84%	63.01%
	0.99%	1.00%	1.00%	1.00%	1.00%	0.99%	0.99%	1.00%	1.10%	1.10%	1.10%
	28.60%	39.98%	39.98%	39.98%	39.98%	39.98%	39.98%	28.92%	32.06%	32.06%	35.89%
No. of Shareholders	11,596	11,587	11,587	11,587	11,587	11,587	11,587	11,587	11,587	12,416	13,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Prudential Sugar Corporation Ltd

Prudential Sugar Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings