PSP Projects Ltd

PSP Projects Ltd

₹ 683 0.60%
30 Aug - close price
About

PSP Projects Limited is a construction company incorporated in August 2008 offering a diversified range of construction and allied services across industrial, institutional, government, government residential, and residential projects in India. The principal promoter, Mr. Prahalad S. Patel has over three decades of experience in the construction industry. [1]
It is also engaged in the real estate development of two mid-scale projects in the USA through its subsidiaries [2]

Key Points

Fast Growing construction company
In Oct,23, the company was awarded the “Fastest Growing Construction Company in India” (below 2000 Cr. turnover category) at the 21st Construction World Global Awards, 2023. [1]

As of Q3FY24, It has completed 219 Projects and 49 projects are under execution.
In December 2021, the co. commissioned a Precast facility in Gujarat to provide Sustainable Building Solutions and Technological Upgradation. [2]

  • Market Cap 2,708 Cr.
  • Current Price 683
  • High / Low 840 / 598
  • Stock P/E 22.6
  • Book Value 254
  • Dividend Yield 0.37 %
  • ROCE 19.0 %
  • ROE 14.3 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 65.5 to 49.8 days.

Cons

  • Promoter holding has decreased over last quarter: -6.08%
  • Working capital days have increased from 54.9 days to 93.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
317 390 486 555 348 360 500 730 514 620 705 668 623
278 336 410 466 300 320 438 649 447 547 635 615 549
Operating Profit 39 55 76 88 48 39 62 81 66 72 70 53 74
OPM % 12% 14% 16% 16% 14% 11% 12% 11% 13% 12% 10% 8% 12%
4 4 9 5 6 6 6 7 6 6 6 6 4
Interest 3 4 10 9 6 7 10 9 9 12 15 14 13
Depreciation 5 7 9 10 9 9 10 12 12 14 19 20 17
Profit before tax 34 48 66 73 39 30 48 66 51 52 42 25 48
Tax % 27% 25% 24% 25% 26% 27% 27% 26% 26% 26% 26% 35% 28%
25 36 50 55 29 22 35 46 38 39 31 16 35
EPS in Rs 6.92 10.11 13.92 15.34 8.07 5.99 9.82 12.78 10.51 10.70 8.63 4.31 8.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
472 445 752 1,050 1,499 1,241 1,748 1,938 2,506 2,615
438 378 646 901 1,308 1,106 1,490 1,708 2,245 2,346
Operating Profit 35 67 106 149 191 135 258 230 261 269
OPM % 7% 15% 14% 14% 13% 11% 15% 12% 10% 10%
10 13 18 22 24 17 22 25 24 22
Interest 3 8 9 10 15 15 26 32 51 55
Depreciation 7 8 11 24 27 26 32 40 65 70
Profit before tax 35 65 102 137 173 111 222 183 169 166
Tax % 37% 36% 36% 35% 26% 25% 25% 26% 27%
23 42 66 89 128 81 167 132 123 120
EPS in Rs 71.34 14.41 18.20 24.84 35.69 22.65 46.29 36.65 34.16 32.39
Dividend Payout % 21% 17% 27% 20% 14% 18% 11% 7% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 26%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 15%
TTM: -15%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: 15%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 19%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3 29 36 36 36 36 36 36 36
Reserves 61 76 265 333 418 500 651 765 879
47 75 30 31 80 84 100 145 455
142 148 268 335 429 372 484 819 667
Total Liabilities 253 328 600 735 963 991 1,270 1,765 2,037
54 52 78 103 108 116 207 240 322
CWIP 0 0 2 0 0 42 0 18 3
Investments 14 18 16 1 1 1 1 1 1
185 258 504 631 854 833 1,062 1,507 1,711
Total Assets 253 328 600 735 963 991 1,270 1,765 2,037

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
40 -8 70 21 16 73 147 45 -224
-45 -4 -122 -23 -8 5 -164 -51 -26
6 22 81 -26 -2 -4 -11 12 269
Net Cash Flow 1 11 29 -27 6 74 -28 6 19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 16 48 60 51 57 67 65 82 50
Inventory Days 17 8 43 66 66 82 60 96 147
Days Payable 145 174 160 140 148 237 189 231 194
Cash Conversion Cycle -112 -118 -58 -22 -25 -88 -64 -53 3
Working Capital Days -65 -53 -42 -6 17 27 30 42 93
ROCE % 50% 44% 40% 40% 22% 35% 25% 19%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
69.88% 70.16% 70.20% 70.39% 70.45% 67.54% 67.59% 66.22% 66.22% 66.22% 66.22% 60.14%
1.27% 1.71% 1.78% 1.89% 1.97% 2.27% 2.47% 4.20% 4.23% 3.30% 2.31% 7.02%
4.95% 5.72% 4.77% 4.82% 4.40% 4.15% 4.51% 5.33% 5.35% 5.01% 4.53% 10.45%
23.89% 22.41% 23.24% 22.90% 23.18% 26.03% 25.43% 24.26% 24.20% 25.48% 26.94% 22.39%
No. of Shareholders 22,64528,32435,12335,28536,75036,92136,25236,91142,34648,54145,77241,861

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls