PTC India Ltd

PTC India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

PTC India Ltd

₹ 164 1.87%
22 Nov - close price
ptcindia.com BSE: 532524 NSE: PTC
About

PTC India Limited was established in 1999 by the Government of India as a Public-Private Initiative and is in the power trading business. It is promoted by Power Grid Corporation of India Limited (PGCIL), NTPC Limited (NTPC), Power Finance Corporation Limited (PFC) and NHPC Limited (NHPC). [1][2]

Key Points

Pioneer in Power Trading
PTC undertakes trading activities which include long term trading of power generated from large power projects as well as short term trading arising as a result of supply and demand mismatches. It is co - promoter of India’s first electricity exchange (IEX) and does Cross Border Trade with Nepal, Bhutan & Bangladesh.[1] [2]

Website BSE NSE
  • Market Cap ₹ 4,863 Cr.
  • Current Price ₹ 164
  • High / Low ₹ 255 / 152
  • Stock P/E 12.7
  • Book Value ₹ 140
  • Dividend Yield 4.75 %
  • ROCE 11.6 %
  • ROE 9.16 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.17 times its book value
  • Stock is providing a good dividend yield of 4.75%.
  • Company has been maintaining a healthy dividend payout of 59.8%

Cons

  • The company has delivered a poor sales growth of 3.47% over past five years.
  • Promoter holding is low: 16.2%
  • Company has a low return on equity of 9.42% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE SmallCap BSE Allcap BSE Utilities Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5,124 3,055 2,831 4,017 4,602 2,888 3,381 4,570 4,880 3,225 3,332 4,525 4,966
4,964 2,940 2,609 3,908 4,511 2,781 3,246 4,458 4,762 3,146 3,193 4,368 4,806
Operating Profit 160 115 222 109 91 107 135 112 119 79 139 157 159
OPM % 3% 4% 8% 3% 2% 4% 4% 2% 2% 2% 4% 3% 3%
1 2 2 2 3 6 61 10 50 9 -17 3 6
Interest 9 10 13 11 9 7 2 2 2 2 8 15 8
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 151 106 211 100 84 105 192 120 166 85 113 144 157
Tax % 25% 25% 26% 26% 26% 26% 19% 25% 20% 26% 27% 26% 26%
113 79 156 74 63 78 155 90 133 63 83 106 116
EPS in Rs 3.81 2.68 5.27 2.50 2.11 2.63 5.25 3.03 4.50 2.12 2.80 3.59 3.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
8,866 11,414 13,018 12,476 14,075 11,315 13,496 16,443 16,963 15,631 14,887 16,007 16,048
8,695 11,097 12,743 12,207 13,764 10,951 13,081 16,005 16,329 15,019 14,440 15,551 15,514
Operating Profit 171 318 275 268 311 364 414 438 634 612 447 456 534
OPM % 2% 3% 2% 2% 2% 3% 3% 3% 4% 4% 3% 3% 3%
14 58 36 184 238 203 132 45 -32 6 72 52 -0
Interest 2 7 5 105 137 120 145 58 34 43 34 20 33
Depreciation 4 4 4 4 3 3 3 3 3 4 4 4 3
Profit before tax 178 364 301 344 409 445 397 423 566 571 481 484 498
Tax % 28% 31% 33% 32% 29% 28% 34% 24% 27% 26% 23% 24%
129 251 203 234 291 319 262 320 410 425 370 369 369
EPS in Rs 4.35 8.49 6.86 7.92 9.83 10.78 8.86 10.81 13.86 14.35 12.49 12.47 12.45
Dividend Payout % 37% 24% 32% 32% 31% 37% 45% 51% 54% 54% 62% 63%
Compounded Sales Growth
10 Years: 3%
5 Years: 3%
3 Years: -2%
TTM: 2%
Compounded Profit Growth
10 Years: 4%
5 Years: 8%
3 Years: -6%
TTM: -8%
Stock Price CAGR
10 Years: 5%
5 Years: 24%
3 Years: 12%
1 Year: 5%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 296 296 296 296 296 296 296 296 296 296 296 296 296
Reserves 2,030 2,212 2,343 2,590 2,779 2,924 3,032 3,217 3,406 3,619 3,836 3,852 3,844
0 0 0 734 721 689 973 833 957 1,232 202 402 324
1,196 1,206 1,739 2,563 2,809 2,305 3,044 4,487 3,745 4,418 4,109 3,634 4,506
Total Liabilities 3,521 3,715 4,378 6,183 6,604 6,214 7,346 8,833 8,404 9,564 8,443 8,183 8,970
33 30 27 25 25 23 22 21 21 22 19 18 16
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 924 960 1,454 1,369 2,268 1,746 1,604 1,617 1,957 1,778 1,647 916 866
2,564 2,725 2,896 4,789 4,311 4,445 5,720 7,195 6,426 7,765 6,777 7,249 8,088
Total Assets 3,521 3,715 4,378 6,183 6,604 6,214 7,346 8,833 8,404 9,564 8,443 8,183 8,970

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
452 234 258 -181 941 -299 -482 -235 706 267 1,302 -468
-94 -334 -142 323 -704 655 266 31 -354 171 -24 226
-50 -54 -66 -230 -230 -243 -0 328 -125 14 -1,231 -44
Net Cash Flow 308 -154 50 -88 7 114 -216 123 227 452 47 -286

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 88 67 71 108 85 105 128 151 126 157 132 131
Inventory Days 1 0 0 0 0 0 0 0 0 0 0 0
Days Payable 48
Cash Conversion Cycle 41 67 71 108 85 105 128 151 126 157 132 131
Working Capital Days 41 31 24 38 15 36 51 54 48 57 35 65
ROCE % 8% 15% 13% 14% 14% 15% 13% 11% 15% 12% 10% 12%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22%
34.13% 33.18% 32.33% 31.67% 29.84% 28.87% 28.28% 27.47% 28.78% 29.41% 33.07% 33.31%
12.46% 9.82% 9.47% 9.04% 8.29% 8.35% 8.31% 7.82% 6.32% 5.91% 5.78% 5.73%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.38% 3.38% 3.38% 3.38% 3.38% 3.38%
37.19% 40.79% 41.99% 43.07% 45.65% 46.55% 43.81% 45.10% 45.30% 45.09% 41.55% 41.35%
No. of Shareholders 1,82,4472,02,6082,11,0532,15,2372,14,7692,04,9171,97,0152,05,9052,15,6112,49,9372,51,1632,55,754

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls