PTL Enterprises Ltd

PTL Enterprises Ltd

₹ 41.5 1.29%
27 Nov - close price
About

Incorporated in 1959, PTL Enterprises
Ltd provides manufactuing facility on
lease basis[1]

Key Points

Business Overview:[1][2][3][4]
PTL, a subsidiary of Apollo Tyres Ltd (ATL),
and its holding company is Sunrays Properties & Investment Co. Pvt Ltd. It leases its tire manufacturing facility to ATL under a fixed-income lease rental agreement. PTL produces truck-bus cross-ply tires, branded as Apollo, which are primarily distributed by ATL. ATL also markets products under the Apollo and Vredestein brands, with plans to expand into ASEAN and North America.

  • Market Cap 550 Cr.
  • Current Price 41.5
  • High / Low 54.1 / 37.6
  • Stock P/E 12.1
  • Book Value 58.8
  • Dividend Yield 4.21 %
  • ROCE 14.1 %
  • ROE 9.74 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.71 times its book value
  • Stock is providing a good dividend yield of 4.21%.
  • Company has delivered good profit growth of 23.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
0 0 18 78 125 194 229 258 304 410 450
32 40 78 113 151 142 169 201 240 337 366
Operating Profit -32 -40 -60 -35 -26 53 60 57 64 74 84
OPM % -328% -45% -20% 27% 26% 22% 21% 18% 19%
42 50 56 56 62 3 3 5 2 4 8
Interest 0 1 13 21 19 21 28 27 22 20 14
Depreciation 0 0 6 8 9 9 9 10 10 14 13
Profit before tax 9 9 -23 -8 9 26 27 25 34 44 65
Tax % 37% 46% 7% 76% 76% 38% 34% 32% 28% 24% 30%
6 5 -25 -14 2 16 17 17 24 34 46
EPS in Rs 0.45 0.38 -1.53 -0.87 0.28 1.20 1.32 1.29 1.83 2.53 3.44
Dividend Payout % 0% 0% -10% -23% 89% 8% 38% 39% 27% 20% 15%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 20%
TTM: 10%
Compounded Profit Growth
10 Years: 22%
5 Years: 23%
3 Years: 41%
TTM: 36%
Stock Price CAGR
10 Years: 18%
5 Years: 18%
3 Years: 20%
1 Year: -1%
Return on Equity
10 Years: 12%
5 Years: 14%
3 Years: 14%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 13 13 13 13 13 13 13 13 13 13 13
Reserves 6 11 -12 -3 3 83 92 102 118 144 765
0 53 162 182 182 170 192 182 151 115 68
15 43 58 63 70 112 89 95 142 171 190
Total Liabilities 34 120 221 255 268 379 386 392 424 443 1,036
2 19 186 215 222 321 323 326 323 326 914
CWIP 5 72 5 7 4 1 1 1 1 2 4
Investments 2 2 0 0 0 0 0 0 0 0 0
25 27 30 34 42 56 62 65 100 116 118
Total Assets 34 120 221 255 268 379 386 392 424 443 1,036

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
8 30 10 11 19 32 36 47 85 79 66
-6 -82 -103 -10 -3 -47 -2 -11 -14 -10 -18
0 51 96 -3 -13 3 -36 -42 -62 -62 -67
Net Cash Flow 2 -0 3 -2 2 -11 -2 -6 8 8 -19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 47 28 28 26 37 33 35 35 44
Inventory Days 38 33 26 26 27 21
Days Payable 127 101 148 259 210 218
Cash Conversion Cycle 47 28 28 -63 -32 -88 -198 -148 -152
Working Capital Days -953 -214 -127 -89 -100 -106 -92 -79 -41
ROCE % 22% -8% 7% 14% 20% 19% 17% 19% 23% 14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.82% 69.82% 69.82% 69.82% 69.82% 69.82% 69.82% 69.82% 69.82% 69.82% 69.82% 69.82%
0.17% 0.09% 0.09% 0.06% 0.00% 0.00% 0.00% 0.04% 0.08% 0.00% 0.03% 0.10%
0.90% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91%
7.37% 7.37% 7.37% 7.37% 7.37% 7.37% 7.37% 7.37% 7.37% 7.37% 7.37% 7.37%
21.74% 21.81% 21.82% 21.84% 21.89% 21.91% 21.91% 21.87% 21.83% 21.90% 21.87% 21.80%
No. of Shareholders 28,05347,81748,85747,22045,59345,38043,13943,29143,06548,09847,50448,935

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents