Quess Corp Ltd
Quess Corp Limited (Quess) is India’s leading business services provider, leveraging its extensive domain knowledge and future-ready
digital platforms to drive client productivity through outsourced solutions.[1]
- Market Cap ₹ 9,576 Cr.
- Current Price ₹ 644
- High / Low ₹ 875 / 460
- Stock P/E 26.3
- Book Value ₹ 196
- Dividend Yield 1.55 %
- ROCE 11.7 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 43.6%
- Company's median sales growth is 26.3% of last 10 years
Cons
- Stock is trading at 3.28 times its book value
- Tax rate seems low
- Company has a low return on equity of 9.48% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diversified Industry: Diversified - Large
Part of BSE 250 SmallCap Index BSE Services BSE 400 MidSmallCap Index Nifty 500 Multicap 50:25:25 BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Dec 2013 9m | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,001 | 1,006 | 2,567 | 3,435 | 4,315 | 6,167 | 8,527 | 10,991 | 10,837 | 13,692 | 17,158 | 19,100 | 19,934 | |
958 | 966 | 2,436 | 3,284 | 4,075 | 5,805 | 8,068 | 10,341 | 10,387 | 13,067 | 16,570 | 18,400 | 19,179 | |
Operating Profit | 43 | 40 | 131 | 151 | 240 | 362 | 459 | 650 | 449 | 624 | 589 | 700 | 756 |
OPM % | 4% | 4% | 5% | 4% | 6% | 6% | 5% | 6% | 4% | 5% | 3% | 4% | 4% |
3 | 2 | 6 | 9 | 15 | 50 | 71 | -617 | 78 | 27 | 80 | 0 | 17 | |
Interest | 18 | 9 | 23 | 31 | 49 | 77 | 117 | 169 | 114 | 82 | 110 | 121 | 114 |
Depreciation | 4 | 4 | 10 | 14 | 33 | 75 | 123 | 249 | 229 | 212 | 275 | 283 | 284 |
Profit before tax | 24 | 29 | 104 | 115 | 172 | 261 | 289 | -384 | 185 | 358 | 284 | 295 | 375 |
Tax % | 30% | 34% | 36% | 29% | 29% | -18% | 11% | 12% | 60% | 30% | 22% | 5% | |
12 | 18 | 67 | 81 | 122 | 310 | 257 | -432 | 74 | 251 | 223 | 280 | 367 | |
EPS in Rs | 9.98 | 9.40 | 26.05 | 7.17 | 9.61 | 21.37 | 17.57 | -30.15 | 3.92 | 16.30 | 15.14 | 18.71 | 23.87 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 179% | 25% | 53% | 53% |
Compounded Sales Growth | |
---|---|
10 Years: | 34% |
5 Years: | 18% |
3 Years: | 21% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 4% |
3 Years: | 86% |
TTM: | 88% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | -10% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 8% |
3 Years: | 9% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 19 | 26 | 113 | 127 | 145 | 146 | 148 | 148 | 148 | 148 | 149 | 149 |
Reserves | 38 | 88 | 226 | 243 | 1,178 | 2,315 | 2,580 | 2,128 | 2,195 | 2,290 | 2,421 | 2,650 | 2,770 |
106 | 141 | 224 | 393 | 779 | 1,166 | 831 | 1,473 | 791 | 915 | 1,011 | 838 | 690 | |
175 | 149 | 244 | 500 | 780 | 1,271 | 1,455 | 1,570 | 1,586 | 2,093 | 2,539 | 2,618 | 2,805 | |
Total Liabilities | 331 | 398 | 719 | 1,250 | 2,864 | 4,898 | 5,012 | 5,318 | 4,720 | 5,445 | 6,119 | 6,255 | 6,414 |
33 | 85 | 129 | 252 | 1,172 | 1,632 | 1,656 | 1,487 | 1,505 | 1,657 | 1,796 | 1,695 | 1,684 | |
CWIP | 0 | 0 | 0 | 2 | 8 | 2 | 15 | 5 | 31 | 15 | 18 | 33 | 1 |
Investments | 0 | 0 | 0 | 4 | 78 | 286 | 128 | 106 | 54 | 102 | 50 | 93 | 137 |
297 | 313 | 590 | 992 | 1,607 | 2,978 | 3,212 | 3,721 | 3,131 | 3,671 | 4,255 | 4,434 | 4,592 | |
Total Assets | 331 | 398 | 719 | 1,250 | 2,864 | 4,898 | 5,012 | 5,318 | 4,720 | 5,445 | 6,119 | 6,255 | 6,414 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-16 | 15 | 38 | -50 | 68 | 109 | 202 | 361 | 715 | 554 | 466 | 529 | |
-4 | -66 | -69 | -10 | -574 | -794 | 182 | -170 | -105 | -188 | 4 | 50 | |
15 | 64 | 80 | 86 | 707 | 948 | -445 | 13 | -834 | -441 | -443 | -496 | |
Net Cash Flow | -5 | 13 | 49 | 27 | 201 | 263 | -61 | 204 | -223 | -75 | 27 | 83 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 45 | 39 | 43 | 43 | 54 | 39 | 33 | 61 | 62 | 57 | 53 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 58 | 45 | 39 | 43 | 43 | 54 | 39 | 33 | 61 | 62 | 57 | 53 |
Working Capital Days | 29 | 26 | 30 | 28 | 28 | 28 | 24 | 27 | 30 | 21 | 17 | 16 |
ROCE % | 29% | 21% | 35% | 24% | 16% | 12% | 11% | 12% | 8% | 13% | 9% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
14 Nov - Schedule of Analyst/Institutional Investor Conference on November 19, 2024.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Nov
- Notice Convening The Meeting Of The Equity Shareholders And Unsecured Creditors Of Quess Corp Limited Pursuant To The Order Of The Hon''ble National Company Law Tribunal, Bengaluru Bench Dated 22 October 2024 7 Nov
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
5 Nov - Income Tax Department's demands on E-NXT post-amalgamation.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 4 Nov
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Mar 2020TranscriptNotesPPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019TranscriptPPT
-
May 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
May 2017TranscriptNotesPPT
-
Oct 2016TranscriptNotesPPT
Overview[1]
Quess is a top 50 Global staffing company and amongst top 3 in India. The company provides HR Services having 61000+ HC and Business Services having 384,000+ HC in FY23. The company provides a host of technology enabled staffing and managed outsourcing services across processes such as sales & marketing, customer care, after sales service, back office operations, manufacturing operations, facilities and security management, HR & F&A operations, IT & mobility services, etc.[2]
Company has divided its operations in the three segments:
a) Workforce Management (WFM)
b) Operating Asset Management (OAM) and
c) Global Technology Solutions.
d) Product Led Business (PLB)