Quintegra Solutions Ltd

Quintegra Solutions Ltd

₹ 2.21 4.74%
23 Dec - close price
About

Incorporated in 1994, Quintegra Solutions Ltd is engaged in design and development services of software applications including customized & packaged software and maintenance

Key Points

Services offered:
a) Application Management[1]
b) Product Engineering[2]
c) Testing & Validation[3]
d) Technology Consulting[4]
e) SAP[5]

  • Market Cap 5.93 Cr.
  • Current Price 2.21
  • High / Low 2.78 / 1.42
  • Stock P/E
  • Book Value -33.4
  • Dividend Yield 0.00 %
  • ROCE -38.8 %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 353 to 56.4 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -29.8% over past five years.
  • Promoter holding is low: 2.48%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012
10.91 9.84 5.01 4.58 4.13 3.95 3.34 3.56 3.21 2.68 3.53 3.46 2.72
9.62 9.36 5.63 4.65 4.49 3.87 3.77 25.07 3.21 24.02 2.07 3.36 2.58
Operating Profit 1.29 0.48 -0.62 -0.07 -0.36 0.08 -0.43 -21.51 0.00 -21.34 1.46 0.10 0.14
OPM % 11.82% 4.88% -12.38% -1.53% -8.72% 2.03% -12.87% -604.21% 0.00% -796.27% 41.36% 2.89% 5.15%
-0.54 -4.25 0.00 -5.99 -5.00 -82.63 0.00 -1.15 -0.12 21.95 -1.13 0.04 0.01
Interest 3.61 3.03 3.01 3.06 3.16 3.16 3.26 3.39 3.45 4.11 3.57 3.70 3.78
Depreciation 1.33 1.12 0.90 1.00 1.01 0.49 0.52 0.48 0.48 0.40 0.47 0.47 0.47
Profit before tax -4.19 -7.92 -4.53 -10.12 -9.53 -86.20 -4.21 -26.53 -4.05 -3.90 -3.71 -4.03 -4.10
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-4.19 -7.92 -4.53 -10.12 -9.53 -86.20 -4.21 -26.53 -4.05 -3.90 -3.71 -4.03 -4.10
EPS in Rs -1.56 -2.95 -1.69 -3.77 -3.55 -32.15 -1.57 -9.89 -1.51 -1.45 -1.38 -1.50 -1.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 6m Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 TTM
20 76 388 173 38 18 13 12
17 65 339 173 34 36 34 32
Operating Profit 3 10 50 0 4 -18 -21 -20
OPM % 14% 14% 13% 0% 12% -101% -165% -159%
0 2 2 -2 -3 -77 -1 21
Interest 0 2 12 17 13 12 14 15
Depreciation 1 2 6 6 8 2 2 2
Profit before tax 2 8 34 -25 -20 -109 -39 -16
Tax % 15% 8% 6% 9% 0% 0% 2%
1 7 32 -27 -20 -109 -39 -16
EPS in Rs 0.51 2.61 11.88 -9.93 -7.40 -40.67 -14.69 -5.86
Dividend Payout % 0% 23% 3% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -30%
3 Years: -58%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -41%
TTM: 2%
Stock Price CAGR
10 Years: 8%
5 Years: 18%
3 Years: 15%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 27 27 27 27 27 27 27
Reserves 62 68 98 45 26 -78 -116
8 42 122 132 131 130 130
6 11 40 44 39 31 45
Total Liabilities 102 147 287 248 224 110 85
67 79 183 157 154 82 80
CWIP 1 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0
34 68 104 91 70 28 5
Total Assets 102 147 287 248 224 110 85

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
1 -7 35 4 13 -56 15
-1 -25 -100 3 -0 69 0
1 33 64 -7 -12 -14 -14
Net Cash Flow 1 1 -2 0 0 -1 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 256 152 82 125 564 437 56
Inventory Days
Days Payable
Cash Conversion Cycle 256 152 82 125 564 437 56
Working Capital Days 498 236 60 105 331 -69 -1,049
ROCE % 8% 24% -1% -1% -15% -39%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
2.48% 2.48% 2.48% 2.48% 2.48% 2.48% 2.48% 2.48% 2.48% 2.48% 2.48% 2.48%
7.46% 7.46% 7.46% 7.46% 7.46% 7.46% 7.46% 7.46% 7.46% 7.46% 7.46% 7.46%
90.06% 90.06% 90.06% 90.05% 90.06% 90.07% 90.07% 90.05% 90.06% 90.06% 90.06% 90.06%
No. of Shareholders 7,6468,0828,2638,2568,2728,2968,2618,1988,1878,3038,2888,315

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents