Race Eco Chain Ltd

Race Eco Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Race Eco Chain Ltd

₹ 275 -0.78%
24 Apr - close price
raceecochain.com BSE: 537785 NSE: RACE
About

Incorporated in 1999, Race Eco Chain Ltd is engaged in the collection and supply of recyclable waste to recyclers. Company also manufactures recycled products[1]

Key Points

Business Overview:[1]
RACE (Recycling and Circular Economy) aggregates plastic waste and produces recycled products, reducing the carbon footprint. Their vertical setup ensures waste collection, auditing, and product creation, employing AI for traceability. They've developed an AI-powered app with blockchain for secure transactions connecting buyers and sellers. Recycled PET fabric from their GRS-certified mills offers a traceable circle of trust.

Website BSE NSE
  • Market Cap ₹ 471 Cr.
  • Current Price ₹ 275
  • High / Low ₹ 460 / 232
  • Stock P/E 173
  • Book Value ₹ 42.2
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 7.43 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 6.50 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
42.78 49.18 84.81 92.32 110.74 78.88 69.40 79.47 86.17 106.29 128.74
42.46 48.84 84.22 91.48 108.81 77.61 68.10 78.44 84.75 104.44 126.34
Operating Profit 0.32 0.34 0.59 0.84 1.93 1.27 1.30 1.03 1.42 1.85 2.40
OPM % 0.75% 0.69% 0.70% 0.91% 1.74% 1.61% 1.87% 1.30% 1.65% 1.74% 1.86%
0.21 0.30 0.15 0.19 0.03 0.06 0.14 0.44 0.15 0.10 0.34
Interest 0.14 0.19 0.12 0.26 0.55 0.77 0.77 0.75 0.83 1.00 0.73
Depreciation 0.11 0.10 0.11 0.13 0.12 0.13 0.14 0.27 0.16 0.17 0.17
Profit before tax 0.28 0.35 0.51 0.64 1.29 0.43 0.53 0.45 0.58 0.78 1.84
Tax % 32.14% 20.00% 29.41% 31.25% 29.46% 32.56% 13.21% 46.67% 37.93% 5.13% 25.00%
0.19 0.28 0.36 0.44 0.91 0.30 0.45 0.24 0.36 0.74 1.38
EPS in Rs 0.12 0.17 0.22 0.27 0.55 0.18 0.27 0.15 0.22 0.43 0.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
34 40 42 42 35 55 50 16 59 157 269 338 401
34 39 42 41 34 54 50 16 59 157 267 333 394
Operating Profit 0 1 0 1 1 1 -0 -0 0 0 2 6 7
OPM % 1% 1% 1% 2% 2% 2% -0% -2% 0% 0% 1% 2% 2%
0 0 1 0 0 0 1 1 2 2 1 1 1
Interest 0 0 1 1 1 1 1 1 1 0 1 3 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 0 0 0 0 0 0 0 0 1 1 2 3 4
Tax % 27% 200% 29% 31% 29% -75% 29% -100% 32% 14% 27% 42%
0 -0 0 0 0 0 0 0 1 1 1 2 3
EPS in Rs 4.93 -0.01 0.05 0.05 0.07 0.05 0.03 0.02 0.61 0.56 0.79 0.96 1.60
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 24%
5 Years: 46%
3 Years: 79%
TTM: 14%
Compounded Profit Growth
10 Years: 55%
5 Years: 100%
3 Years: 11%
TTM: 30%
Stock Price CAGR
10 Years: 33%
5 Years: 43%
3 Years: 16%
1 Year: -14%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 6%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.22 16 16 16 16 16 16 16 16 16 16 16 17
Reserves 7 0 0 0 1 1 1 1 2 3 4 6 56
3 4 6 4 6 5 7 7 7 5 16 37 22
9 6 2 10 2 17 11 3 7 9 13 14 14
Total Liabilities 19 26 24 31 24 39 35 27 32 34 49 73 109
2 2 3 2 2 2 2 2 1 3 3 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 4 6 0 0 0 5 16
17 24 22 29 21 36 29 20 31 31 46 65 90
Total Assets 19 26 24 31 24 39 35 27 32 34 49 73 109

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2 -2 -8 2 -0 8 7 -4 -5 5 -15 -10
1 1 7 0 -1 -6 -8 5 10 -6 7 -11
1 1 1 -2 1 -2 2 -1 -1 -2 10 18
Net Cash Flow 0 0 -0 0 0 0 0 -0 4 -3 2 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 133 100 81 139 192 102 72 146 91 40 50 57
Inventory Days 51 43 32 100 6 86 63 1 1 1
Days Payable 101 56 14 88 4 109 88 18 16 14
Cash Conversion Cycle 83 87 99 151 194 79 47 146 91 22 34 44
Working Capital Days 84 101 170 165 207 87 55 185 122 46 40 55
ROCE % 4% 3% 4% 4% 3% 3% 3% 2% 10% 4% 8% 12%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.17% 0.10% 0.00% 0.01%
1.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.58% 0.58% 0.58%
53.38% 55.22% 55.21% 55.22% 55.21% 55.20% 55.20% 55.18% 55.04% 54.51% 54.63% 54.61%
No. of Shareholders 5745927147541,4121,8733,6504,1444,2476,2466,6516,842

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Jun 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Jun 2023
    Transcript
    Notes
    PPT