Race Eco Chain Ltd
Incorporated in 1999, Race Eco Chain Ltd is engaged in the collection and supply of recyclable waste to recyclers. Company also manufactures recycled products[1]
- Market Cap ₹ 471 Cr.
- Current Price ₹ 275
- High / Low ₹ 460 / 232
- Stock P/E 186
- Book Value ₹ 42.2
- Dividend Yield 0.00 %
- ROCE 11.3 %
- ROE 7.34 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 6.50 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|
| 269 | 347 | 446 | |
| 267 | 342 | 439 | |
| Operating Profit | 2 | 6 | 7 |
| OPM % | 1% | 2% | 2% |
| 1 | 1 | 1 | |
| Interest | 1 | 3 | 4 |
| Depreciation | 0 | 1 | 1 |
| Profit before tax | 2 | 3 | 4 |
| Tax % | 27% | 43% | |
| 1 | 2 | 3 | |
| EPS in Rs | 0.79 | 0.94 | 1.48 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 43% |
| 3 Years: | 16% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|
| Equity Capital | 16 | 16 | 17 |
| Reserves | 4 | 6 | 56 |
| 16 | 43 | 22 | |
| 13 | 18 | 14 | |
| Total Liabilities | 49 | 83 | 109 |
| 3 | 8 | 3 | |
| CWIP | 0 | 3 | 0 |
| Investments | 0 | 1 | 16 |
| 46 | 71 | 90 | |
| Total Assets | 49 | 83 | 109 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | |
|---|---|---|
| -15 | -9 | |
| 7 | -18 | |
| 10 | 24 | |
| Net Cash Flow | 2 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | |
|---|---|---|
| Debtor Days | 50 | 58 |
| Inventory Days | 1 | 1 |
| Days Payable | 16 | 18 |
| Cash Conversion Cycle | 34 | 41 |
| Working Capital Days | 40 | 54 |
| ROCE % | 11% |
Documents
Announcements
-
Announcement Under Reg. 30 For The Step Down Subsidiary
17 Apr - Subsidiary acquires 93% stake in GEM Polymers for ₹1.25 crore.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
15 Apr - INR 2.55 Cr invested in subsidiary via rights issue; 51% stake maintained.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Certificate under SEBI regulations for Q1 2025.
-
Announcement Under Regulation 30 Of SEBI (LODR)
28 Mar - GST search operation conducted at corporate office.
- Closure of Trading Window 24 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
RACE (Recycling and Circular Economy) aggregates plastic waste and produces recycled products, reducing the carbon footprint. Their vertical setup ensures waste collection, auditing, and product creation, employing AI for traceability. They've developed an AI-powered app with blockchain for secure transactions connecting buyers and sellers. Recycled PET fabric from their GRS-certified mills offers a traceable circle of trust.