Rajputana Industries Ltd
Established in 2011, Rajputana Industries Limited manufactures a wide range of non-ferrous metal products in copper, aluminum, brass, and various alloys from recycled scrap metal.[1]
- Market Cap ₹ 183 Cr.
- Current Price ₹ 82.5
- High / Low ₹ 120 / 72.2
- Stock P/E 35.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 26.2 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 185 | 244 | 255 | 327 | |
| 176 | 232 | 242 | 309 | |
| Operating Profit | 9 | 12 | 12 | 18 |
| OPM % | 5% | 5% | 5% | 5% |
| 0 | 0 | 1 | 1 | |
| Interest | 6 | 6 | 6 | 9 |
| Depreciation | 2 | 2 | 2 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 |
| Tax % | 67% | 25% | 26% | 25% |
| 0 | 3 | 3 | 5 | |
| EPS in Rs | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 158% |
| TTM: | 65% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 |
| Reserves | 0 | 3 | 12 | 17 | 37 |
| 27 | 25 | 30 | 29 | 38 | |
| 47 | 60 | 60 | 88 | 82 | |
| Total Liabilities | 89 | 102 | 118 | 150 | 180 |
| 44 | 43 | 43 | 45 | 42 | |
| CWIP | 0 | 0 | 0 | 2 | 14 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 45 | 60 | 75 | 103 | 124 | |
| Total Assets | 89 | 102 | 118 | 150 | 180 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 6 | 9 | -3 | 18 | |
| -0 | -1 | -2 | -8 | |
| -5 | -8 | 5 | -9 | |
| Net Cash Flow | 0 | -0 | -0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 |
| Inventory Days | 85 | 91 | 110 | 104 |
| Days Payable | 99 | 94 | 89 | 83 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 |
| Working Capital Days | -8 | -1 | 22 | 18 |
| ROCE % | 23% | 21% | 26% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
15 April 2025 - Certificate under SEBI Regulation 74(5) for March 2025 quarter; no rematerialisation requests.
-
General Updates
3 April 2025 - Rajputana Industries FY25 standalone sales jump 69.4% to ₹553 Cr (unaudited)
-
Trading Window
26 March 2025 - Closure of trading window from 1st April 2025 for financial results.
-
Trading Window-XBRL
26 March 2025 - RAJPUTANA INDUSTRIES LIMITED has informed about Closure of Trading Window
-
Integrated Filing- Financial
11 February 2025 - Board approved Q3 FY25 unaudited standalone results with limited review report
Annual reports
No data available.
Business Profile[1] The company manufactures billets of metals such as aluminum, copper, and brass from scrap metal procured from open markets. The scrap metal is processed into billets through recycling.
These billets are sold to various manufacturing companies or used to produce items like copper rods, aluminum rods, copper mother tubes, brass wires, and super-enameled copper conductors, which are made in various shapes and sizes according to customer requirements and market demand