Rajputana Industries Ltd
Established in 2011, Rajputana Industries Limited manufactures a wide range of non-ferrous metal products in copper, aluminum, brass, and various alloys from recycled scrap metal.[1]
- Market Cap ₹ 191 Cr.
- Current Price ₹ 86.2
- High / Low ₹ 120 / 72.2
- Stock P/E 37.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 26.2 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 185 | 244 | 255 | 327 | |
| 176 | 232 | 242 | 309 | |
| Operating Profit | 9 | 12 | 12 | 18 |
| OPM % | 5% | 5% | 5% | 5% |
| 0 | 0 | 1 | 1 | |
| Interest | 6 | 6 | 6 | 9 |
| Depreciation | 2 | 2 | 2 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 |
| Tax % | 67% | 25% | 26% | 25% |
| 0 | 3 | 3 | 5 | |
| EPS in Rs | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 158% |
| TTM: | 65% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 |
| Reserves | 0 | 3 | 12 | 17 |
| 27 | 25 | 30 | 29 | |
| 47 | 60 | 60 | 88 | |
| Total Liabilities | 89 | 102 | 118 | 150 |
| 44 | 43 | 43 | 45 | |
| CWIP | 0 | 0 | 0 | 2 |
| Investments | 0 | 0 | 0 | 0 |
| 45 | 60 | 75 | 103 | |
| Total Assets | 89 | 102 | 118 | 150 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 6 | 9 | -3 | 18 | |
| -0 | -1 | -2 | -8 | |
| -5 | -8 | 5 | -9 | |
| Net Cash Flow | 0 | -0 | -0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 |
| Inventory Days | 85 | 91 | 110 | 104 |
| Days Payable | 99 | 94 | 89 | 83 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 |
| Working Capital Days | -8 | -1 | 22 | 18 |
| ROCE % | 23% | 21% | 26% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Profile[1] The company manufactures billets of metals such as aluminum, copper, and brass from scrap metal procured from open markets. The scrap metal is processed into billets through recycling.
These billets are sold to various manufacturing companies or used to produce items like copper rods, aluminum rods, copper mother tubes, brass wires, and super-enameled copper conductors, which are made in various shapes and sizes according to customer requirements and market demand