Rajshree Sugars & Chemicals Ltd
Incorporated in 1985, Rajshree Sugars & Chemicals Ltd is in the business of Sugar, Distillery, Power and Biotechnology[1]
- Market Cap ₹ 124 Cr.
- Current Price ₹ 37.4
- High / Low ₹ 68.0 / 32.7
- Stock P/E
- Book Value ₹ 73.3
- Dividend Yield 0.00 %
- ROCE 4.42 %
- ROE 3.05 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.51 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.43% over last 3 years.
- Company might be capitalizing the interest cost
- Promoters have pledged or encumbered 100% of their holding.
- Earnings include an other income of Rs.7.92 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 830 | 574 | 570 | 667 | 552 | 399 | 327 | 364 | 468 | 767 | 764 | 642 | 513 | |
| 766 | 566 | 532 | 526 | 518 | 385 | 319 | 336 | 436 | 715 | 708 | 603 | 505 | |
| Operating Profit | 64 | 9 | 38 | 141 | 34 | 14 | 9 | 28 | 32 | 52 | 56 | 39 | 8 |
| OPM % | 8% | 1% | 7% | 21% | 6% | 4% | 3% | 8% | 7% | 7% | 7% | 6% | 2% |
| 6 | 10 | 32 | 3 | 24 | 3 | 3 | 10 | 12 | 7 | 13 | 12 | 8 | |
| Interest | 73 | 65 | 65 | 72 | 60 | 58 | 58 | 29 | 22 | 14 | 24 | 16 | 19 |
| Depreciation | 35 | 30 | 26 | 26 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 23 | 24 |
| Profit before tax | -39 | -76 | -21 | 46 | -27 | -65 | -70 | -16 | -3 | 21 | 21 | 11 | -27 |
| Tax % | -31% | -31% | -31% | 34% | -54% | -36% | -30% | 6% | 22% | 143% | 35% | 27% | |
| -27 | -53 | -14 | 30 | -13 | -42 | -49 | -17 | -3 | -9 | 14 | 8 | -30 | |
| EPS in Rs | -11.21 | -22.18 | -5.74 | 10.67 | -4.47 | -14.85 | -17.52 | -5.95 | -0.96 | -2.71 | 4.15 | 2.44 | -9.03 |
| Dividend Payout % | 0% | 0% | 0% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 14% |
| 3 Years: | 11% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 17% |
| 3 Years: | 55% |
| TTM: | -733% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 25% |
| 3 Years: | 2% |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | -11% |
| 5 Years: | -1% |
| 3 Years: | 1% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 25 | 28 | 28 | 28 | 28 | 28 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 81 | 24 | 12 | 116 | 103 | 62 | 11 | 2 | 228 | 218 | 232 | 231 | 210 |
| 654 | 675 | 691 | 615 | 458 | 403 | 358 | 432 | 427 | 401 | 393 | 299 | 335 | |
| 270 | 145 | 145 | 330 | 170 | 250 | 283 | 213 | 249 | 170 | 148 | 123 | 72 | |
| Total Liabilities | 1,029 | 867 | 873 | 1,089 | 760 | 743 | 680 | 676 | 938 | 822 | 806 | 687 | 651 |
| 544 | 513 | 489 | 551 | 528 | 505 | 483 | 427 | 612 | 589 | 569 | 524 | 516 | |
| CWIP | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Investments | 55 | 67 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 427 | 285 | 315 | 537 | 230 | 236 | 196 | 248 | 325 | 232 | 236 | 161 | 133 | |
| Total Assets | 1,029 | 867 | 873 | 1,089 | 760 | 743 | 680 | 676 | 938 | 822 | 806 | 687 | 651 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 15 | 35 | 132 | 148 | 71 | 46 | 18 | 24 | 16 | 39 | 83 | |
| -14 | -6 | 1 | 73 | 14 | -2 | -8 | 19 | 8 | 47 | -3 | 18 | |
| 74 | -93 | -38 | -150 | -216 | -69 | -36 | -40 | -31 | -63 | -32 | -104 | |
| Net Cash Flow | 81 | -84 | -2 | 55 | -54 | -0 | 3 | -3 | 0 | -1 | 3 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 22 | 35 | 31 | 31 | 57 | 48 | 31 | 24 | 19 | 15 | 14 |
| Inventory Days | 145 | 160 | 192 | 285 | 129 | 144 | 109 | 175 | 196 | 96 | 113 | 90 |
| Days Payable | 88 | 93 | 92 | 157 | 118 | 218 | 222 | 208 | 180 | 87 | 78 | 70 |
| Cash Conversion Cycle | 71 | 89 | 135 | 159 | 42 | -17 | -64 | -1 | 40 | 27 | 50 | 34 |
| Working Capital Days | -26 | -41 | -66 | -65 | -89 | -227 | -414 | -63 | -16 | 7 | -6 | 3 |
| ROCE % | 5% | -2% | 2% | 16% | 2% | -1% | -3% | 2% | 3% | 5% | 7% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Copy of newspaper publication of the extract of un-audited financial results for the quarter and half year ended 30th September 2025
-
Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September 2025
3 Nov - Unaudited Q2/H1 results: Q2 revenue ₹11,682.84L; H1 loss ₹2,131.92L; Board approved 3 Nov 2025.
-
Board Meeting Outcome for Un-Audited Financial Results For The Quarter And Half Year Ended 30Th September 2025
3 Nov - Unaudited Q2/H1 FY26 results: Q2 loss ₹717.73L, H1 loss ₹2,131.92L; H1 revenue ₹25,775.71L; Board approved Nov 3, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
29 Oct - RTA certificate confirming compliance with SEBI Reg 74(5) for quarter ended 30 September 2025.
-
Board Meeting Intimation for The 216Th Meeting Of The Board Of The Company, Scheduled To Be Held On 3Rd November 2025
27 Oct - Board meeting on 3 Nov 2025 to consider Q2/H1 results; trading window closed Oct 1–Nov 5.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Divisions:[1]
a) Sugar
b) Co-Generation of Power
c) Alcohol
d) Bio Products