Rajvir Industries Ltd

Rajvir Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajvir Industries Ltd

₹ 15.1 0.00%
10 Mar - close price
rajvirindustrieslimited.com BSE: 532665 NSE: RAJVIR
About

Incorporated in 2004, Rajvir Industries Ltd is engaged in manufacturing of Yarn and Trading of raw cotton

Key Points

Product Profile:[1]
a) Fashion Yarns: Black Galaxy Single/Double Color Yarns, Black Granite Yarns, Galaxy/Fluorescent/Neon Nep Yarns, Lofty Linen Touch, Lurex Blended Yarns, Magic Yarns, Majestic Nep Yarns, Marble Yarns, Mock Twist/Jasper/Grindle Yarns, Polyester/Linen Blended Yarns, Rajvir PC Spot, Single and Multi Colored Nep Yarns, Snow Yarns, Streaky Denim Look Yarns, Tribal Collection Yarns, Twin Feed Yarns, Venetian Linen Yarns, Zebra Two/Three Tone Yarns
b) Super Specialty Blends: Cashmere / Angora Blends, Linen Blended Yarns, Spun Silk Blends, Wool Blends
c) Technical Textile Products: Cotton / Nylon Blended Yarns, FR / Combed Cotton / Antistatic Yarns, Kermel / Antistatic / Aramid Yarns, Protex M / Protex C Blended Yarns
d) ECO Friendly Yarns: BCI Cotton Yarn, Compact Yarns, Fair Trade Cotton Yarn, Organic Cotton Yarn, Recycle Polyester Yarn, Viscose/Modal/Excel Blended Yarns
e) 100 % Cotton Yarns: BCI Cotton Yarns, Compact Yarns, Fair Trade (Flocert) Yarn, Pima / Giza Cotton Yarns

Website BSE NSE - BZ
  • Market Cap ₹ 6.03 Cr.
  • Current Price ₹ 15.1
  • High / Low ₹ 15.2 / 5.98
  • Stock P/E
  • Book Value ₹ -485
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -34.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Jute - Yarn / Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
22.80 12.55 14.89 16.36 14.03 12.59 11.46 8.95 7.67 5.86 1.81 3.89 6.45
19.72 22.29 16.39 23.47 20.32 17.64 13.79 10.72 9.30 12.17 7.51 7.11 9.71
Operating Profit 3.08 -9.74 -1.50 -7.11 -6.29 -5.05 -2.33 -1.77 -1.63 -6.31 -5.70 -3.22 -3.26
OPM % 13.51% -77.61% -10.07% -43.46% -44.83% -40.11% -20.33% -19.78% -21.25% -107.68% -314.92% -82.78% -50.54%
0.14 0.14 0.13 0.04 0.06 0.03 0.03 1.92 0.02 1.48 0.02 0.03 0.02
Interest 4.29 4.81 4.63 4.44 4.22 3.59 4.33 4.34 4.43 4.61 4.57 4.69 4.66
Depreciation 0.81 0.81 0.70 0.70 0.70 0.70 0.65 0.65 0.65 0.65 0.64 0.63 0.63
Profit before tax -1.88 -15.22 -6.70 -12.21 -11.15 -9.31 -7.28 -4.84 -6.69 -10.09 -10.89 -8.51 -8.53
Tax % 15.96% 20.04% 0.75% 1.80% 1.43% 3.11% 2.34% 33.47% 30.34% 1.19% 0.83% 1.41% -0.23%
-2.17 -18.26 -6.75 -12.42 -11.31 -9.60 -7.45 -6.46 -8.72 -10.21 -10.97 -8.64 -8.52
EPS in Rs -5.43 -45.71 -16.90 -31.09 -28.31 -24.03 -18.65 -16.17 -21.83 -25.56 -27.46 -21.63 -21.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
275 302 288 199 102 173 153 94 58 34 19 18
222 266 249 207 88 156 150 96 78 43 33 18
Operating Profit 52 36 40 -8 14 17 3 -3 -20 -9 -14 -0
OPM % 19% 12% 14% -4% 13% 10% 2% -3% -35% -26% -72% -2%
1 -6 3 14 1 5 1 1 0 3 0 0
Interest 22 29 26 24 21 22 18 18 17 20 21 22
Depreciation 11 12 12 12 10 9 3 3 3 3 22 7
Profit before tax 21 -11 5 -29 -16 -9 -17 -23 -39 -28 -56 -29
Tax % 31% -16% 14% -34% -29% -31% -26% 7% 2% 15% 26% -0%
14 -10 4 -19 -12 -6 -13 -25 -40 -33 -71 -29
EPS in Rs 47.05 -31.43 14.76 -62.64 -38.35 -16.07 -32.37 -62.50 -100.45 -82.20 -177.50 -73.47
Dividend Payout % 9% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -25%
5 Years: -35%
3 Years: -32%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: 59%
Stock Price CAGR
10 Years: -10%
5 Years: 8%
3 Years: 23%
1 Year: 165%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 3 3 3 3 3 4 4 4 4 4 4 4
Reserves 51 41 45 26 14 12 0 -25 -65 -98 -169 -198
199 174 150 154 191 188 181 165 159 158 175 175
73 88 116 81 57 62 69 74 96 117 130 154
Total Liabilities 326 306 314 264 264 266 254 219 194 181 140 135
180 178 169 157 146 137 129 34 31 28 99 92
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
145 127 145 107 118 128 125 185 163 152 42 44
Total Assets 326 306 314 264 264 266 254 219 194 181 140 135

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
19 16 11 27 -71 24 28 13 21 37 36 25
-6 -10 -2 -4 3 4 -1 1 0 0 0 0
-10 -4 -10 -27 74 -34 -29 -25 -20 -38 -35 -22
Net Cash Flow 3 2 -1 -4 7 -6 -2 -11 1 -0 0 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 26 22 29 16 44 26 23 20 26 32 5 13
Inventory Days 234 159 211 142 581 302 287 259 148 251 180 288
Days Payable 76 70 179 139 288 156 184 195 218 510 622 1,140
Cash Conversion Cycle 184 111 61 19 338 171 125 84 -44 -227 -438 -839
Working Capital Days 71 46 17 -13 157 93 45 303 146 -1,137 -2,647 -3,281
ROCE % 17% 11% 15% -3% 2% 4% 0% -3% -19% -12% -94%

Shareholding Pattern

Numbers in percentages

Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021
74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94%
0.46% 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.59% 0.60% 0.59% 0.59% 0.59% 0.59% 4.13% 0.59% 0.59% 0.02% 0.02% 0.02%
24.01% 24.02% 24.47% 24.47% 24.47% 24.47% 20.93% 24.47% 24.47% 25.04% 25.04% 25.04%
No. of Shareholders 2,1752,1692,1592,1552,1552,1572,1762,1792,1862,1772,1812,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings