Ram Ratna Wires Ltd
Ram Ratna Wires Limited is engaged in the manufacturing of winding wires, mainly enamelled copper wires. [1]
- Market Cap ₹ 2,568 Cr.
- Current Price ₹ 584
- High / Low ₹ 758 / 245
- Stock P/E 47.1
- Book Value ₹ 93.4
- Dividend Yield 0.43 %
- ROCE 18.6 %
- ROE 13.4 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 24.2% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 30.6%
- Debtor days have improved from 45.5 to 36.4 days.
- Company's working capital requirements have reduced from 41.5 days to 31.1 days
Cons
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Part of BSE Allcap BSE Industrials BSE SmallCap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
685 | 699 | 741 | 719 | 801 | 1,027 | 1,250 | 1,255 | 1,387 | 2,013 | 2,328 | 2,615 | 2,865 | |
656 | 670 | 706 | 685 | 750 | 964 | 1,189 | 1,203 | 1,335 | 1,918 | 2,236 | 2,515 | 2,762 | |
Operating Profit | 30 | 28 | 35 | 34 | 51 | 63 | 61 | 53 | 52 | 95 | 92 | 100 | 103 |
OPM % | 4% | 4% | 5% | 5% | 6% | 6% | 5% | 4% | 4% | 5% | 4% | 4% | 4% |
1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 2 | 7 | 8 | 16 | 14 | |
Interest | 13 | 13 | 15 | 14 | 11 | 14 | 25 | 23 | 20 | 21 | 26 | 31 | 31 |
Depreciation | 5 | 5 | 7 | 7 | 8 | 10 | 15 | 17 | 16 | 16 | 16 | 16 | 17 |
Profit before tax | 13 | 11 | 15 | 14 | 33 | 42 | 24 | 16 | 18 | 65 | 57 | 69 | 70 |
Tax % | 31% | 36% | 35% | 35% | 34% | 36% | 35% | 13% | 24% | 25% | 25% | 27% | |
9 | 7 | 10 | 9 | 22 | 27 | 16 | 14 | 14 | 49 | 43 | 50 | 55 | |
EPS in Rs | 1.98 | 1.58 | 2.23 | 2.12 | 4.98 | 6.02 | 3.63 | 3.24 | 3.07 | 11.06 | 9.75 | 11.45 | 12.40 |
Dividend Payout % | 19% | 24% | 22% | 18% | 13% | 10% | 17% | 8% | 16% | 23% | 26% | 44% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 16% |
3 Years: | 24% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 24% |
3 Years: | 52% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 75% |
3 Years: | 100% |
1 Year: | 119% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 16% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 22 | 22 | 22 |
Reserves | 43 | 48 | 55 | 63 | 114 | 155 | 172 | 166 | 186 | 254 | 282 | 379 | 389 |
120 | 111 | 112 | 116 | 148 | 218 | 268 | 239 | 309 | 204 | 192 | 122 | 105 | |
40 | 36 | 32 | 20 | 66 | 76 | 83 | 50 | 70 | 155 | 223 | 258 | 314 | |
Total Liabilities | 215 | 207 | 210 | 210 | 338 | 460 | 534 | 467 | 577 | 624 | 719 | 781 | 831 |
46 | 46 | 46 | 50 | 72 | 114 | 141 | 140 | 130 | 118 | 109 | 132 | 132 | |
CWIP | 0 | 0 | 0 | 2 | 0 | 5 | 1 | 0 | 0 | 2 | 0 | 18 | 69 |
Investments | 2 | 3 | 3 | 3 | 41 | 76 | 57 | 37 | 49 | 77 | 96 | 74 | 42 |
166 | 158 | 161 | 155 | 225 | 265 | 335 | 291 | 397 | 427 | 514 | 556 | 588 | |
Total Assets | 215 | 207 | 210 | 210 | 338 | 460 | 534 | 467 | 577 | 624 | 719 | 781 | 831 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3 | 13 | 22 | 25 | 21 | 2 | -3 | 64 | -37 | 152 | 68 | 145 | |
-5 | -5 | -7 | -11 | -31 | -64 | -15 | -16 | -11 | -11 | -13 | 29 | |
9 | -10 | -15 | -14 | 21 | 52 | 22 | -55 | 49 | -135 | -52 | -146 | |
Net Cash Flow | 1 | -1 | 0 | -0 | 11 | -10 | 4 | -6 | 1 | 6 | 3 | 29 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 65 | 64 | 57 | 58 | 67 | 70 | 60 | 55 | 68 | 52 | 48 | 36 |
Inventory Days | 13 | 5 | 8 | 11 | 21 | 13 | 28 | 26 | 33 | 19 | 25 | 24 |
Days Payable | 14 | 13 | 8 | 3 | 21 | 14 | 15 | 7 | 12 | 25 | 32 | 37 |
Cash Conversion Cycle | 64 | 57 | 57 | 66 | 67 | 68 | 73 | 73 | 89 | 46 | 41 | 24 |
Working Capital Days | 64 | 59 | 59 | 65 | 68 | 66 | 70 | 64 | 87 | 49 | 44 | 31 |
ROCE % | 15% | 14% | 17% | 15% | 19% | 17% | 12% | 9% | 8% | 18% | 17% | 19% |
Documents
Announcements
-
Announcement Under Regulation 30 Regarding The Agreement Entered With Tefabo In Connection With Unsecured Loan.
18 Nov - Acquisition of 60% stake in Tefabo and loan agreement.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
13 Nov - Ram Ratna Wires acquires 60% stake in Tefabo.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 11 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 Nov
-
Announcement Under Regulation 30 For Entering Into SPA & SHA
7 Nov - Acquisition of 60% stake in Tefabo Product Private Limited.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Market Position
The company is the 2nd largest manufacturer of Winding Wire in South Asia. It is the only manufacturer of enameled copper wires in India, that offers the widest range from the thinnest wire of 18 microns (0.018mm) to 4.876 mm with intermediate sizes. [1]