RBL Bank Ltd

RBL Bank Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RBL Bank Ltd

₹ 157 0.75%
22 Nov - close price
rblbank.com BSE: 540065 NSE: RBLBANK
About

Incorporated in 1943,RBL Bank is a banking company engaged in providing specialized services under five business verticals namely: Corporate Banking, Commercial Banking, Branch & Business Banking, Retail Assets and Treasury & Financial Markets Operations.[1][2]

Key Points

Ratios (9MFY24)
Capital Adequacy Ratio - 16.42%[1]
Net Interest Margin - 5.53%[2]
Gross NPA - 3.12%[3]
Net NPA - 0.80%
CASA Ratio - 33.8%[4]

Website BSE NSE
  • Market Cap ₹ 9,566 Cr.
  • Current Price ₹ 157
  • High / Low ₹ 301 / 151
  • Stock P/E 8.02
  • Book Value ₹ 245
  • Dividend Yield 0.95 %
  • ROCE 6.30 %
  • ROE 8.88 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.64 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.06% over last 3 years.
  • Contingent liabilities of Rs.97,213 Cr.
  • Earnings include an other income of Rs.3,356 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Banks Industry: Banks - Private Sector

Part of Nifty MidSmallcap 400 BSE 400 MidSmallCap Index Nifty Smallcap 50 Nifty Total Market Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Revenue 2,034 2,107 2,201 2,203 2,286 2,497 2,643 2,855 3,008 3,191 3,339 3,497 3,531
Interest 1,059 1,034 1,000 1,062 1,111 1,221 1,285 1,434 1,533 1,645 1,739 1,796 1,916
1,552 1,484 1,490 1,471 1,503 1,610 1,651 1,698 2,063 2,004 1,990 2,000 2,239
Financing Profit -577 -411 -289 -330 -328 -334 -293 -276 -588 -458 -390 -300 -624
Financing Margin % -28% -20% -13% -15% -14% -13% -11% -10% -20% -14% -12% -9% -18%
595 584 513 614 585 624 684 694 713 777 876 775 928
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 18 172 224 284 257 290 390 418 125 320 486 475 304
Tax % 47% 29% 26% 26% 27% 23% 24% 24% -165% 23% 25% 26% 24%
10 122 165 209 188 225 299 319 331 245 364 351 232
EPS in Rs 0.16 2.03 2.75 3.48 3.13 3.75 4.98 5.33 5.51 4.06 6.02 5.79 3.81
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Revenue 3,713 4,561 6,302 8,779 8,676 8,445 9,677 12,394 13,559
Interest 2,492 2,741 3,761 4,885 4,539 4,148 4,679 6,350 7,096
1,234 1,827 2,559 4,919 5,129 6,674 6,071 7,520 8,233
Financing Profit -12 -6 -17 -1,025 -993 -2,378 -1,073 -1,477 -1,771
Financing Margin % -0% -0% -0% -12% -11% -28% -11% -12% -13%
755 1,069 1,441 1,918 1,875 2,352 2,507 3,060 3,356
Depreciation 62 89 126 146 170 180 213 235 0
Profit before tax 681 974 1,298 747 712 -206 1,221 1,349 1,585
Tax % 35% 34% 34% 33% 26% -20% 25% 7%
447 633 861 500 529 -166 920 1,260 1,192
EPS in Rs 11.91 15.05 20.10 9.83 8.85 -2.77 15.34 20.82 19.68
Dividend Payout % 15% 14% 13% 15% 0% 0% 10% 7%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 13%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 33%
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: -15%
3 Years: -8%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 5%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 375 420 427 509 598 600 600 605
Reserves 3,961 6,261 7,108 10,056 12,068 11,931 12,926 14,232
42,568 53,145 70,190 74,819 84,281 90,104 98,206 117,656
1,771 2,052 2,673 3,600 3,672 3,528 4,074 5,961
Total Liabilities 48,676 61,877 80,398 88,983 100,619 106,163 115,806 138,454
224 327 416 471 511 538 594 591
CWIP 35 31 40 62 24 82 45 7
Investments 13,482 15,397 16,745 18,055 23,085 22,129 28,730 29,478
34,934 46,122 63,196 70,396 76,998 83,414 86,436 108,378
Total Assets 48,676 61,877 80,398 88,983 100,619 106,163 115,806 138,454

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3,434 -2,556 78 -5,173 7,631 6,449 -11,031 4,955
-142 -165 -202 -223 -174 -264 -234 -193
-1,656 2,994 2,567 7,698 -4,207 -109 2,235 843
Net Cash Flow 1,635 273 2,443 2,302 3,251 6,076 -9,030 5,604

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
ROE % 11% 12% 6% 5% -1% 7% 9%

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
31.31% 30.59% 28.50% 29.59% 28.92% 24.66% 28.27% 30.00% 28.27% 25.14% 28.47% 14.63%
19.68% 19.05% 11.64% 13.83% 19.85% 19.77% 17.91% 19.12% 19.34% 20.12% 20.28% 26.61%
0.36% 0.36% 0.36% 0.36% 0.38% 0.42% 0.42% 0.41% 0.42% 0.42% 0.42% 0.42%
48.64% 50.00% 59.50% 56.22% 50.84% 55.14% 53.38% 50.45% 51.98% 54.32% 50.83% 58.35%
No. of Shareholders 4,73,4954,67,4155,37,1784,94,2914,16,5924,04,4383,79,5363,51,1193,44,8563,58,1103,64,3804,22,544

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls