RBM Infracon Ltd

RBM Infracon Ltd

₹ 822 -1.27%
22 Nov - close price
About

Incorporated in 2013, RBM Infracon Limited is primarily engaged in the engineering, execution, testing, commissioning, operating & maintenance of mechanical and rotary equipment for oil & gas refineries, cement, fertilizers, Petrochemicals, Coal/Gas based power plants, etc.[1]

Key Points

Business Model[1] Co. is engaged in providing Civil and Mechanical services to medium to large size infrastructure companies. They work on identifying projects and usually secure contract through one-on-one negotiations and procures various orders.

  • Market Cap 831 Cr.
  • Current Price 822
  • High / Low 1,049 / 268
  • Stock P/E 44.1
  • Book Value 116
  • Dividend Yield 0.00 %
  • ROCE 28.7 %
  • ROE 19.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 85.4 to 56.1 days.

Cons

  • Stock is trading at 7.09 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 140 days to 239 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
10.26 30.17 19.52 20.16 33.37 57.29 38.85 64.52
9.12 29.21 18.19 17.88 26.32 49.55 34.07 54.94
Operating Profit 1.14 0.96 1.33 2.28 7.05 7.74 4.78 9.58
OPM % 11.11% 3.18% 6.81% 11.31% 21.13% 13.51% 12.30% 14.85%
0.02 0.01 0.09 0.01 0.01 0.15 0.01 0.41
Interest 0.10 0.25 0.22 0.23 0.22 1.03 0.05 0.50
Depreciation 0.16 0.21 0.25 0.25 0.34 0.42 0.34 0.56
Profit before tax 0.90 0.51 0.95 1.81 6.50 6.44 4.40 8.93
Tax % 28.89% 25.49% 0.00% 24.86% 25.23% 36.65% 25.23% 25.98%
0.65 0.37 0.94 1.35 4.87 4.08 3.29 6.61
EPS in Rs 11.69 0.44 1.11 1.60 5.77 4.04 3.26 6.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
35 39 48 83 130 194
34 39 44 78 111 165
Operating Profit 1 -0 3 5 19 29
OPM % 2% -1% 7% 6% 15% 15%
0 0 0 0 0 1
Interest 1 1 1 1 2 2
Depreciation 0 1 1 1 1 2
Profit before tax -0 -1 2 3 16 26
Tax % 100% -2% 17% 29% 31%
-0 -1 2 2 11 19
EPS in Rs -2.31 -23.92 36.51 2.62 10.98 19.61
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 118%
TTM: 402%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 192%
Return on Equity
10 Years: %
5 Years: %
3 Years: 21%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.52 0.56 0.56 8 8 10
Reserves 5 4 6 9 87 107
7 8 8 8 4 11
9 11 10 16 115 106
Total Liabilities 21 23 25 41 215 233
2 2 3 4 5 9
CWIP 0 0 0 0 0 0
Investments 0 0 0 1 1 1
19 21 22 37 208 223
Total Assets 21 23 25 41 215 233

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 -0 1 -4 -50
-2 -1 -1 -3 -3
1 1 -0 7 61
Net Cash Flow -0 0 -0 0 8

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 160 148 118 82 56
Inventory Days
Days Payable
Cash Conversion Cycle 160 148 118 82 56
Working Capital Days 100 93 93 89 239
ROCE % -6% 21% 20% 29%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024
72.45% 72.45% 72.45% 60.53%
0.00% 0.00% 0.00% 0.01%
27.55% 27.54% 27.55% 39.45%
No. of Shareholders 4813644772,121

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents