Rajgor Castor Derivatives Ltd

Rajgor Castor Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajgor Castor Derivatives Ltd

₹ 27.5 -5.01%
20 Dec - close price
Company website NSE - SME: RCDL
About

Incorporated in 2018, Rajgor Castor Derivatives Ltd manufactures & trades Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity[1]

Key Points

Business Overview:[1]
RCDL is promoted by the Rajgor Family. It is a manufacturer and supplier of Castor oil and derivatives. Company procures castor seeds
from local farmers and nearby Agricultural Produce Market Committees (APMCs),

Website NSE - SM
  • Market Cap ₹ 65.8 Cr.
  • Current Price ₹ 27.5
  • High / Low ₹ 56.0 / 22.0
  • Stock P/E 8.08
  • Book Value ₹ 31.7
  • Dividend Yield 0.36 %
  • ROCE 19.9 %
  • ROE 20.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.87 times its book value
  • Company has delivered good profit growth of 93.6% CAGR over last 5 years

Cons

  • Debtor days have increased from 26.0 to 64.1 days.
  • Working capital days have increased from 28.2 days to 64.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
225 204 191 374 278
226 192 182 362 272
Operating Profit -1 12 8 12 5
OPM % -0% 6% 4% 3% 2%
0 0 0 0 0
Interest 1 1 3 3 3
Depreciation 1 1 1 1 1
Profit before tax -2 11 5 9 2
Tax % 23% 25% 31% 27% 16%
-2 8 3 6 2
EPS in Rs -201.19 36.86 2.24 2.68 0.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
113 14 10 40 429 565 652
110 13 10 37 417 545 635
Operating Profit 2 1 -0 3 12 20 17
OPM % 2% 9% -1% 7% 3% 4% 3%
0 1 1 1 0 0 0
Interest 1 2 2 2 2 5 5
Depreciation 1 1 1 1 1 1 1
Profit before tax 0 -1 -3 0 9 14 11
Tax % 28% -25% -29% -62% 36% 28%
0 -1 -2 1 6 10 8
EPS in Rs 30.56 -91.68 -152.80 44.14 25.82 4.09 3.40
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 38%
3 Years: 287%
TTM: 65%
Compounded Profit Growth
10 Years: %
5 Years: 94%
3 Years: 96%
TTM: -28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -43%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 25%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.12 0.12 0.12 0.12 2 24 24
Reserves 4 3 1 2 22 50 52
18 19 23 18 45 47 59
4 4 1 17 10 66 17
Total Liabilities 27 27 26 38 78 188 152
18 22 21 20 20 21 21
CWIP 4 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1
4 4 4 17 58 165 130
Total Assets 27 27 26 38 78 188 152

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 3 -1 7 -40 -34
-23 -1 -0 -0 -1 -4
21 -2 2 -7 41 38
Net Cash Flow 0 0 0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 17 2 2 12 64
Inventory Days 0 3 8 129 17 17
Days Payable 1 4 9 5 29
Cash Conversion Cycle 0 20 5 121 25 52
Working Capital Days -3 -24 51 -21 41 64
ROCE % 4% -1% 12% 23% 20%

Shareholding Pattern

Numbers in percentages

1 Recently
Oct 2023Mar 2024Sep 2024
60.02% 60.02% 60.02%
5.24% 3.42% 3.04%
13.73% 0.70% 0.00%
21.00% 35.85% 36.94%
No. of Shareholders 1,4318071,022

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings