Reliance Communications Ltd

Reliance Communications Ltd

₹ 1.68 -1.75%
22 Jul 4:01 p.m.
About

Incorporated in 2004, Reliance Communications Ltd own and operate IP enabled connectivity infrastructure comprising of fibre optic cable systems[1]

Key Points

Business Overview:[1]
RCOM together with its subsidiary Globalcom IDC Limited, is a telecommunication service provider with businesses including India Data Center Business and India National Long Distance business. RCOM conducts a substantial portion of its business through subsidiary companies, including Globalcom
IDC Limited and Reliance Infratel Limited

  • Market Cap 451 Cr.
  • Current Price 1.68
  • High / Low 2.49 / 1.20
  • Stock P/E
  • Book Value -221
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -26.8% over past five years.
  • Promoter holding is low: 1.85%
  • Contingent liabilities of Rs.26,394 Cr.
  • Debtor days have increased from 98.4 to 126 days.
  • Promoter holding has decreased over last 3 years: -3.33%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
102 94 81 89 81 80 84 83 85 76 73 71 70
222 255 109 112 119 120 121 95 68 78 1,093 85 87
Operating Profit -120 -161 -28 -23 -38 -40 -37 -12 17 -2 -1,020 -14 -17
OPM % -118% -171% -35% -26% -47% -50% -44% -14% 20% -3% -1,397% -20% -24%
-1,118 -1,159 -1,311 -1,361 -1,406 -1,466 -1,517 -5,776 -1,614 -1,676 -699 -1,736 -1,793
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 34 32 33 32 33 32 28 28 28 28 29 28 27
Profit before tax -1,272 -1,352 -1,372 -1,416 -1,477 -1,538 -1,582 -5,816 -1,625 -1,706 -1,748 -1,778 -1,837
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-1,272 -1,352 -1,372 -1,416 -1,477 -1,538 -1,582 -5,816 -1,625 -1,706 -1,748 -1,778 -1,837
EPS in Rs -4.60 -4.89 -4.96 -5.12 -5.34 -5.56 -5.72 -21.03 -5.88 -6.17 -6.32 -6.43 -6.64
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11,267 11,176 11,925 11,180 3,537 2,231 1,379 818 483 345 332 290
8,511 9,359 10,269 9,053 5,211 14,900 10,944 30,722 603 481 404 352
Operating Profit 2,756 1,817 1,656 2,127 -1,674 -12,669 -9,565 -29,904 -120 -136 -72 -62
OPM % 24% 16% 14% 19% -47% -568% -694% -3,656% -25% -39% -22% -21%
1,525 1,269 3,304 309 0 3,000 16,247 -15,251 -4,637 -5,351 -10,373 -6,895
Interest 1,976 1,796 1,680 2,049 0 0 0 0 0 0 0 0
Depreciation 1,681 2,048 1,940 2,014 216 200 277 183 132 130 116 112
Profit before tax 624 -758 1,340 -1,627 -1,890 -9,869 6,405 -45,338 -4,889 -5,617 -10,561 -7,069
Tax % 0% -196% 111% -77% -5% 0% 56% 0% 0% 0% 0% 0%
624 730 -154 -379 -1,796 -9,870 2,847 -45,338 -4,889 -5,617 -10,561 -7,069
EPS in Rs 3.02 3.54 -0.62 -1.52 -7.22 -35.69 10.29 -163.94 -17.68 -20.31 -38.19 -25.56
Dividend Payout % 8% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -31%
5 Years: -27%
3 Years: -16%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 10%
TTM: 8%
Stock Price CAGR
10 Years: -36%
5 Years: -1%
3 Years: -23%
1 Year: 30%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1,032 1,032 1,244 1,244 1,244 1,383 1,383 1,383 1,383 1,383 1,383 1,383
Reserves 32,110 30,735 34,627 26,206 22,840 7,933 11,003 -34,329 -39,217 -44,833 -55,394 -62,463
32,147 33,633 31,751 34,549 38,000 35,876 39,928 39,933 39,933 39,934 39,934 39,934
10,647 11,864 7,730 12,061 11,805 10,757 9,768 38,230 42,687 48,016 54,372 60,354
Total Liabilities 75,936 77,264 75,352 74,060 73,889 55,949 62,082 45,217 44,786 44,500 40,295 39,208
36,058 34,423 32,332 26,202 28,548 2,230 1,669 1,495 1,369 1,276 1,162 1,054
CWIP 735 731 631 7,970 1,196 160 98 97 100 61 60 55
Investments 21,013 21,042 22,422 21,802 21,689 17,784 26,742 11,496 11,496 11,496 7,496 6,857
18,130 21,068 19,967 18,086 22,456 35,775 33,573 32,129 31,821 31,667 31,577 31,242
Total Assets 75,936 77,264 75,352 74,060 73,889 55,949 62,082 45,217 44,786 44,500 40,295 39,208

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,707 3,287 3,332 5,164 -241 -1,554 270 67 -12 47 -46 1
-735 -343 -4,391 -5,290 316 3,974 95 -6 -6 -20 -24 10
-1,922 -3,045 1,466 -187 249 -2,528 -327 -12 0 1 0 0
Net Cash Flow 50 -101 407 -313 324 -108 38 49 -18 28 -70 11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 67 65 41 38 169 274 404 113 110 79 90 126
Inventory Days
Days Payable
Cash Conversion Cycle 67 65 41 38 169 274 404 113 110 79 90 126
Working Capital Days 176 88 108 -224 -894 2,008 2,905 -8,375 -8,834 -18,214 -25,938 -37,616
ROCE % 4% 2% 0% 1% -3% -18% -2% -101% -6%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
5.18% 5.18% 5.18% 5.18% 5.18% 5.18% 5.18% 1.85% 1.85% 1.85% 1.85% 1.85%
0.17% 0.17% 0.14% 0.15% 0.15% 0.15% 0.14% 0.14% 0.11% 0.11% 0.11% 0.07%
4.69% 4.65% 4.66% 4.65% 4.66% 4.66% 4.40% 4.40% 4.40% 4.40% 4.39% 4.39%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
89.17% 89.21% 89.23% 89.23% 89.21% 89.22% 89.50% 92.81% 92.83% 92.84% 92.84% 92.90%
0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77% 0.77%
No. of Shareholders 14,64,17715,38,23116,03,47416,18,75416,21,72116,11,15916,07,64815,99,74615,93,21115,86,38115,74,90115,73,903

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents