Redtape Ltd

Redtape Ltd

₹ 835 0.61%
04 Dec 2:12 p.m.
About

India's trusted leading Fashion & Lifestyle brand with over 435+ opulent stores across PAN India. RedTape is known for emerging as one of the Finest Brands of Footwear and Clothing for Men, Women and Kids. It has emerged as a complete Family Fashion Destination by providing the Best International Styles and World-Class Quality through Shoes, Apparels and Accessories for all age groups.
It was demerged from Mirza International in 2023. [1]

Key Points

About[1]
REDTAPE has a strong brand recall of 26+ yrs. It emerged as the first Indian footwear brand in 1996 to have a strong presence in global markets like UK. The company entered into men’s clothing and accessory in 2006. Today, it also caters to the fashion needs in female and kids clothing and accessory category.

  • Market Cap 11,542 Cr.
  • Current Price 835
  • High / Low 982 / 437
  • Stock P/E 74.5
  • Book Value 49.8
  • Dividend Yield 0.00 %
  • ROCE 28.7 %
  • ROE 30.9 %
  • Face Value 2.00

Pros

  • Debtor days have improved from 36.0 to 18.0 days.
  • Company's working capital requirements have reduced from 165 days to 86.9 days

Cons

  • Stock is trading at 16.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
303 304 475 376 393 321 616 504 441 416
252 260 392 319 313 267 513 431 372 351
Operating Profit 52 44 83 57 80 55 104 73 68 65
OPM % 17% 14% 18% 15% 20% 17% 17% 14% 15% 16%
2 3 1 1 1 2 3 3 2 3
Interest 4 4 5 5 6 9 10 10 10 12
Depreciation 11 10 10 13 12 15 16 15 19 21
Profit before tax 39 33 70 40 63 33 81 51 41 36
Tax % 31% 21% 28% 17% 27% 22% 26% 24% 26% 28%
27 26 50 33 46 26 60 39 31 26
EPS in Rs 2.38 3.29 1.86 4.35 2.79 2.21 1.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 TTM
297 1,459 1,832 1,977
255 1,222 1,522 1,668
Operating Profit 42 236 310 309
OPM % 14% 16% 17% 16%
0 7 13 12
Interest 4 17 37 42
Depreciation 2 44 59 71
Profit before tax 36 181 227 209
Tax % 29% 25% 25%
25 136 170 155
EPS in Rs 9.85 12.29 11.21
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 75%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 28 28 28
Reserves 332 438 605 661
187 260 479 650
299 501 458 502
Total Liabilities 818 1,227 1,569 1,842
303 368 645 753
CWIP 17 71 17 6
Investments 1 1 0 0
497 787 907 1,082
Total Assets 818 1,227 1,569 1,842

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024
17 111 82
-22 -116 -115
-24 12 26
Net Cash Flow -28 7 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024
Debtor Days 69 21 18
Inventory Days 962 308 296
Days Payable 407 164 107
Cash Conversion Cycle 624 164 207
Working Capital Days 343 66 87
ROCE % 32% 29%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.77% 71.77% 71.77% 71.79% 71.80%
2.22% 2.74% 3.10% 3.17% 3.30%
6.44% 7.30% 7.86% 8.89% 10.20%
19.58% 18.20% 17.28% 16.16% 14.72%
No. of Shareholders 59,22063,14757,88055,67155,824

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents