Redtape Ltd

Redtape Ltd

₹ 828 1.18%
03 Dec - close price
About

India's trusted leading Fashion & Lifestyle brand with over 435+ opulent stores across PAN India. RedTape is known for emerging as one of the Finest Brands of Footwear and Clothing for Men, Women and Kids. It has emerged as a complete Family Fashion Destination by providing the Best International Styles and World-Class Quality through Shoes, Apparels and Accessories for all age groups.
It was demerged from Mirza International in 2023. [1]

Key Points

About[1]
REDTAPE has a strong brand recall of 26+ yrs. It emerged as the first Indian footwear brand in 1996 to have a strong presence in global markets like UK. The company entered into men’s clothing and accessory in 2006. Today, it also caters to the fashion needs in female and kids clothing and accessory category.

  • Market Cap 11,448 Cr.
  • Current Price 828
  • High / Low 982 / 437
  • Stock P/E 72.7
  • Book Value 50.9
  • Dividend Yield 0.00 %
  • ROCE 29.3 %
  • ROE 31.3 %
  • Face Value 2.00

Pros

  • Debtor days have improved from 35.5 to 18.0 days.
  • Company's working capital requirements have reduced from 150 days to 87.0 days

Cons

  • Stock is trading at 16.3 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
306 306 478 379 395 325 618 509 442 416
252 262 391 319 313 267 513 432 373 352
Operating Profit 53 45 87 60 82 58 105 77 69 64
OPM % 17% 15% 18% 16% 21% 18% 17% 15% 16% 15%
2 3 1 1 1 2 4 3 2 3
Interest 4 4 5 5 6 9 10 10 10 12
Depreciation 11 10 10 13 12 15 16 15 19 21
Profit before tax 41 33 73 42 64 36 82 54 42 35
Tax % 31% 22% 27% 17% 27% 23% 26% 25% 26% 28%
28 26 53 35 47 28 61 41 31 25
EPS in Rs 2.50 3.38 2.01 4.40 2.96 2.22 1.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
303 1,468 1,843 1,984
256 1,224 1,524 1,670
Operating Profit 47 244 319 314
OPM % 16% 17% 17% 16%
-0 7 13 12
Interest 4 17 37 42
Depreciation 2 44 59 72
Profit before tax 41 189 236 213
Tax % 29% 25% 25%
29 142 176 157
EPS in Rs 10.29 12.75 11.39
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 72%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 28 28 28
Reserves 336 449 621 676
28 260 480 651
461 502 460 503
Total Liabilities 826 1,239 1,588 1,857
304 368 646 755
CWIP 17 71 17 6
Investments 1 1 0 0
504 799 925 1,097
Total Assets 826 1,239 1,588 1,857

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
44 127 84
-49 -127 -116
-17 12 26
Net Cash Flow -22 12 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 68 21 18
Inventory Days 963 308 298
Days Payable 407 164 108
Cash Conversion Cycle 623 164 208
Working Capital Days 299 65 87
ROCE % 37% 29%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.77% 71.77% 71.77% 71.79% 71.80%
2.22% 2.74% 3.10% 3.17% 3.30%
6.44% 7.30% 7.86% 8.89% 10.20%
19.58% 18.20% 17.28% 16.16% 14.72%
No. of Shareholders 59,22063,14757,88055,67155,824

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents