Reliance Capital Ltd

₹ 12.4 1.23%

26 Feb 2024

reliancecapital.co.in BSE: 500111 NSE: RELCAPITAL

About

Incorporated in 1986, Reliance Capital Ltd is engaged in the Finance & Investment activities^[1]

Key Points

Business Overview:^[1]^[2]
RCap is a part of Anil Ambani Group and operates as a holding company for group's various entities in the financial services sector. It is a Core Investment Company registered as
a Non-Banking Finance Company –Core Investment Company – Non -Deposit Taking Systemically Important. Company holds investments in its subsidiaries, associates and other group companies which deal in the
financial service sector

Website BSE NSE - BE

Market Cap ₹ 312 Cr.
Current Price ₹ 12.4
High / Low ₹ 16.0 / 11.2
Stock P/E
Book Value ₹ -423
Dividend Yield 0.00 %
ROCE -3.38 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -55.3% over past five years.
Promoter holding is low: 0.88%
Contingent liabilities of Rs.3,076 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	5.36	4.00	4.55	1.62	6.36	8.17	3.36	14.66	13.88	7.05	5.49	4.66	4.51
	-147.28	198.00	20.75	216.54	30.95	84.81	1,391.95	-196.69	466.92	4.20	7.76	12.66	10.30
Operating Profit	152.64	-194.00	-16.20	-214.92	-24.59	-76.64	-1,388.59	211.35	-453.04	2.85	-2.27	-8.00	-5.79
OPM %	2,847.76%	-4,850.00%	-356.04%	-13,266.67%	-386.64%	-938.07%	-41,327.08%	1,441.68%	-3,263.98%	40.43%	-41.35%	-171.67%	-128.38%
	0.04	0.00	0.00	1.06	0.04	0.33	0.03	0.01	11.55	0.04	0.04	0.11	0.02
Interest	403.55	296.00	8.09	-0.26	0.00	0.56	0.00	0.00	0.00	0.01	0.00	0.00	0.00
Depreciation	2.34	2.00	1.19	1.15	1.12	1.02	0.83	0.84	0.81	0.80	0.80	0.74	0.75
Profit before tax	-253.21	-492.00	-25.48	-214.75	-25.67	-77.89	-1,389.39	210.52	-442.30	2.08	-3.03	-8.63	-6.52
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-253.21	-492.00	-25.48	-214.75	-25.67	-77.89	-1,389.39	210.52	-442.30	2.08	-3.03	-8.63	-6.52
EPS in Rs	-10.02	-19.47	-1.01	-8.50	-1.02	-3.08	-54.98	8.33	-17.50	0.08	-0.12	-0.34	-0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	3,855	3,196	3,975	4,103	1,984	2,583	2,312	1,389	563	16	20	41	22
	953	474	754	635	167	6,276	169	5,057	9,814	7	1,724	282	35
Operating Profit	2,902	2,722	3,221	3,468	1,817	-3,693	2,143	-3,668	-9,251	9	-1,705	-241	-13
OPM %	75%	85%	81%	85%	92%	-143%	93%	-264%	-1,644%	56%	-8,733%	-587%	-61%
	11	58	13	42	87	1	4	2	0	0	1	12	0
Interest	2,180	2,282	2,359	2,297	1,360	1,835	1,937	1,764	1,712	1,109	0	0	0
Depreciation	29	34	31	37	27	22	53	35	9	6	4	3	3
Profit before tax	704	464	844	1,176	517	-5,549	157	-5,465	-10,972	-1,106	-1,708	-233	-16
Tax %	6%	12%	10%	17%	19%	4%	0%	0%	0%	0%	0%	0%
	662	409	757	977	419	-5,760	157	-5,465	-10,972	-1,106	-1,708	-233	-16
EPS in Rs	26.95	16.65	29.97	38.68	16.59	-227.93	6.21	-216.26	-434.16	-43.76	-67.58	-9.21	-0.64
Dividend Payout %	48%	51%	30%	26%	63%	-5%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-35%
5 Years:	-55%
3 Years:	-58%
TTM:	-46%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	26%
TTM:	99%

Stock Price CAGR
10 Years:	-30%
5 Years:	-5%
3 Years:	-10%
1 Year:	6%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	246	244	253	253	253	253	253	253	253	253	253	253	253
Reserves	11,266	11,390	12,330	13,028	13,448	8,957	8,615	3,121	-7,864	-8,969	-10,685	-10,925	-10,940
	20,833	22,959	21,753	21,544	18,675	20,546	19,454	17,344	17,446	17,446	17,446	17,418	17,418
	1,212	1,922	1,366	1,529	1,061	2,592	1,423	2,010	3,802	4,931	5,128	5,120	5,117
Total Liabilities	33,557	36,515	35,702	36,354	33,437	32,348	29,745	22,728	13,638	13,661	12,142	11,867	11,848
	151	182	214	179	308	265	195	131	123	117	112	105	104
CWIP	3	0	0	0	0	0	0	0	0	0	0	0	0
Investments	13,675	13,570	12,375	11,246	18,816	24,571	21,185	15,177	11,897	11,891	11,433	11,088	11,088
	19,728	22,763	23,113	24,929	14,313	7,512	8,365	7,420	1,619	1,654	597	674	657
Total Assets	33,557	36,515	35,702	36,354	33,437	32,348	29,745	22,728	13,638	13,661	12,142	11,867	11,848

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-1,350	802	-534	709	-54	-317	-4,519	-4,093	-19	43	68	-531
	2,041	398	2,795	2,807	-7,509	-904	3,113	6,259	15	39	58	650
	-340	-211	-3,298	-2,652	8,583	1,646	-1,534	-2,162	0	0	0	-28
Net Cash Flow	351	989	-1,037	864	1,020	425	-2,940	4	-4	82	126	91

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	0	1	0	0	0	1	0	0	1	16	5	2
Inventory Days
Days Payable
Cash Conversion Cycle	0	1	0	0	0	1	0	0	1	16	5	2
Working Capital Days	193	63	368	56	-133	-256	53	-258	-2,062	-98,886	-88,882	-44,983
ROCE %	9%	8%	9%	10%	6%	-12%	7%	-15%	-61%	0%	-22%	-3%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	1.51%	1.51%	1.51%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%
	0.57%	0.85%	0.72%	0.72%	0.40%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	3.07%	3.08%	3.07%	3.07%	3.07%	3.07%	3.05%	3.05%	2.99%	2.99%	2.99%	2.99%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	94.20%	93.91%	94.04%	94.67%	94.98%	95.25%	95.41%	95.41%	95.47%	95.47%	95.47%	95.48%
	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.63%	0.63%	0.63%	0.63%	0.63%	0.63%
No. of Shareholders	7,83,622	7,89,806	7,91,576	7,88,477	7,87,114	7,83,442	7,73,276	7,65,720	7,57,370	7,48,998	7,48,682	7,48,366

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	52.13%	52.31%	52.23%	47.48%	1.51%	1.51%	1.51%	0.89%	0.89%	0.89%
	16.48%	17.60%	15.98%	24.41%	0.24%	0.42%	0.85%	0.14%	0.00%	0.00%
	12.23%	12.20%	12.60%	5.74%	3.50%	3.07%	3.08%	3.07%	2.99%	2.99%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%
	18.49%	17.22%	18.52%	21.70%	94.09%	94.35%	93.91%	95.25%	95.47%	95.48%
	0.63%	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.63%	0.63%
No. of Shareholders	10,08,890	9,49,982	7,71,157	7,44,477	7,72,614	7,48,379	7,89,806	7,83,442	7,48,998	7,48,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2019
Transcript PPT
Nov 2018
Transcript PPT
Sep 2018
Transcript
PPT
Apr 2018
Transcript PPT
Feb 2018
Transcript PPT
Nov 2017
Transcript PPT
Aug 2017

Transcript

Notes
PPT
Jul 2017

Transcript

Notes
PPT
Apr 2017

Transcript

Notes
PPT
Mar 2017

Transcript

Notes
PPT
Oct 2016

Transcript

Notes
PPT
May 2016

Transcript

Notes
PPT